| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +26% |
| Net profit | NOK 289K | -75% |
| Total assets | NOK 15,3M | +2% |
| Equity | NOK 15,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −37 | −16 | −67 | −29 | −26 | −26 | −25 | −24 | −27 | −29 | −27 | −27 | −32 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −37 | −16 | −67 | −29 | −26 | −26 | −25 | −24 | −27 | −29 | −27 | −27 | −32 | −23 |
| Net financials | −700 | 324 | 401 | 324 | 1 154 | 2 104 | 171 | 592 | 442 | 767 | 44 | 65 | 77 | 1 206 | 312 |
| Profit before tax | −713 | 287 | 385 | 257 | 1 125 | 2 078 | 145 | 567 | 418 | 740 | 14 | 37 | 50 | 1 175 | 289 |
| Tax | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −717 | 287 | 385 | 257 | 1 125 | 2 078 | 145 | 567 | 418 | 740 | 14 | 37 | 50 | 1 175 | 289 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 684 | 14 078 | 12 575 | 12 112 | 11 844 | 13 379 | 12 039 | 12 626 | 13 060 | 13 748 | 13 781 | 13 834 | 13 849 | 15 040 | 15 303 |
| Equity | 13 665 | 14 065 | 11 857 | 10 658 | 11 283 | 11 862 | 12 006 | 12 574 | 12 991 | 13 732 | 13 746 | 13 783 | 13 833 | 15 008 | 15 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 13 | 719 | 1 455 | 561 | 1 517 | 34 | 51 | 68 | 16 | 35 | 51 | 16 | 33 | 6 |
| Total debt | 19 | 13 | 719 | 1 455 | 561 | 1 517 | 34 | 51 | 68 | 16 | 35 | 51 | 16 | 33 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Mannen Bak Døra | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Skancke Hemsen | Deputy Member | 0 companies |
| Ivo Bonacorsi | Board of Directors | 0 companies |
| Leonard Hemsen | Chairman | 0 companies |