| Revenue | NOK 0 | — |
| EBITDA | NOK -124K | -27% |
| Net profit | NOK 16,4M | +9% |
| Total assets | NOK 91M | +22% |
| Equity | NOK 90,7M | +22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −602 | −20 | 216 | −22 | −26 | −38 | −34 | −22 | −35 | −23 | −24 | −23 | −66 | −53 | −145 | −97 | −124 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 622 | −0 | 362 | −446 | −19 | 86 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −602 | −20 | 216 | −22 | −26 | −38 | −1 657 | −22 | 327 | −469 | −42 | 64 | −66 | −53 | −145 | −97 | −124 |
| Net financials | 0 | 5 076 | 4 939 | 1 866 | 4 719 | 4 697 | 5 848 | 460 | 4 538 | 2 007 | −138 | 976 | 2 507 | −133 | 11 215 | 4 932 | 15 069 | 16 768 |
| Profit before tax | 0 | 3 136 | 4 919 | 2 082 | 4 698 | 4 670 | 5 809 | −1 197 | 4 517 | 2 334 | −606 | 933 | 2 571 | −199 | 11 162 | 4 787 | 14 971 | 16 644 |
| Tax | −0 | 1 570 | 1 123 | 649 | 1 559 | 1 335 | 839 | 81 | 214 | −0 | −0 | −0 | −0 | −280 | −0 | −0 | −0 | 291 |
| Net profit | 0 | 1 566 | 3 797 | 1 434 | 3 139 | 3 335 | 4 970 | −1 277 | 4 303 | 2 334 | −606 | 933 | 2 571 | 81 | 11 162 | 4 787 | 14 971 | 16 353 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 221 | 15 355 | 16 192 | 19 220 | 21 303 | 25 777 | 17 749 | 18 029 | 15 853 | 10 691 | 11 624 | 20 301 | 20 478 | 31 663 | 63 672 | 74 341 | 90 985 |
| Equity | — | 10 413 | 14 210 | 15 494 | 16 633 | 19 968 | 24 938 | 17 661 | 11 963 | 11 297 | 10 691 | 11 624 | 14 195 | 14 276 | 25 438 | 59 369 | 74 341 | 90 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 6 106 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 786 | 1 145 | 699 | 2 587 | 1 335 | 832 | 88 | 6 065 | 4 556 | 0 | 0 | 0 | 6 202 | 6 225 | 4 303 | 0 | 291 |
| Total debt | 0 | 1 808 | 1 145 | 699 | 2 587 | 1 335 | 839 | 88 | 6 065 | 4 556 | 0 | 0 | 6 106 | 6 202 | 6 225 | 4 303 | 0 | 291 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Stray | Chairman | 0 companies |