| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | +12% |
| Net profit | NOK 4,2M | +49% |
| Total assets | NOK 39,9M | +17% |
| Equity | NOK 37,8M | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −2 | −2 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 | −13 | −17 | 24 | −30 | −30 | −27 | −37 | 24 | −46 | −41 | −41 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 24 | −13 | −17 | 24 | −30 | −30 | −27 | −37 | 24 | −46 | −41 | −41 | −36 |
| Net financials | 499 | 628 | 394 | 139 | 1 057 | 1 583 | 1 391 | 1 012 | 280 | 16 881 | 141 | 2 934 | 4 339 |
| Profit before tax | 524 | 616 | 377 | 164 | 1 028 | 1 553 | 1 365 | 975 | 304 | 16 835 | 99 | 2 893 | 4 303 |
| Tax | 0 | −0 | −0 | −0 | 111 | 1 | 1 | 3 | 12 | 118 | 33 | 48 | 66 |
| Net profit | 523 | 616 | 377 | 164 | 917 | 1 552 | 1 364 | 972 | 291 | 16 717 | 66 | 2 844 | 4 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 289 | 6 905 | 6 654 | 7 930 | 8 767 | 9 458 | 10 686 | 11 720 | 12 582 | 32 228 | 31 580 | 34 040 | 39 895 |
| Equity | 3 989 | 4 407 | 4 784 | 4 948 | 5 865 | 7 417 | 8 781 | 9 753 | 9 624 | 30 680 | 30 747 | 33 591 | 37 828 |
| Long-term debt | 3 301 | 2 301 | 1 870 | 2 982 | 2 791 | 2 041 | 1 905 | 1 964 | 2 526 | 1 429 | 800 | 0 | 0 |
| Short-term debt | 0 | 197 | 0 | 0 | 110 | 0 | 0 | 3 | 432 | 118 | 33 | 448 | 2 066 |
| Total debt | 3 301 | 2 497 | 1 870 | 2 982 | 2 902 | 2 042 | 1 905 | 1 967 | 2 958 | 1 547 | 833 | 448 | 2 066 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ouff | Chairman | 0 companies |