| Revenue | NOK 4,6M | -3% |
| EBITDA | NOK 880K | +246% |
| Net profit | NOK 812K | -7% |
| Total assets | NOK 14,1M | +61% |
| Equity | NOK 7,4M | +12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 560 | 642 | 12 | 617 | 652 | 588 | 632 | 6 356 | 6 753 | 2 995 | 0 | 3 701 | 3 249 | 3 259 | 2 543 | 4 722 | 4 604 |
| Staff expenses | −340 | −185 | −2 | −271 | −297 | −438 | −332 | −4 303 | −2 774 | −1 406 | −0 | −1 710 | −1 264 | −1 451 | −1 140 | −2 358 | −2 201 |
| EBITDA | 32 | 24 | −76 | −51 | −3 | −117 | −103 | 115 | 1 896 | 458 | 0 | 786 | 127 | 178 | 238 | −604 | 880 |
| Depreciation & amort. | −40 | −27 | −78 | −76 | −64 | −54 | −47 | −736 | −768 | −807 | −0 | −767 | −767 | −145 | −133 | −115 | −98 |
| EBIT | −8 | −3 | −154 | −127 | −67 | −171 | −150 | −621 | 1 128 | −349 | 0 | 19 | −640 | 33 | 105 | −719 | 782 |
| Net financials | 1 | −327 | −0 | −10 | 321 | 4 | 5 066 | −100 | −4 | 1 188 | 0 | 48 | 128 | 50 | 77 | 1 592 | 31 |
| Profit before tax | −7 | −331 | −154 | −137 | 254 | −168 | 4 917 | −721 | 1 124 | 839 | 0 | 68 | −512 | 83 | 182 | 873 | 813 |
| Tax | −2 | −1 | −43 | −38 | −21 | 167 | −0 | −0 | −0 | 45 | −0 | 80 | −0 | −0 | 22 | −0 | 1 |
| Net profit | −5 | −330 | −111 | −99 | 274 | −334 | 4 917 | −721 | 1 124 | 793 | 0 | −12 | −512 | 83 | 160 | 873 | 812 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 645 | 900 | 928 | 1 379 | 952 | 11 649 | 8 416 | 9 678 | 8 609 | — | 7 953 | 7 243 | 7 580 | 7 372 | 8 744 | 14 052 |
| Equity | 265 | −65 | −176 | −275 | −1 | −335 | 4 582 | 3 861 | 4 985 | 5 779 | — | 6 003 | 5 491 | 5 573 | 5 733 | 6 606 | 7 418 |
| Long-term debt | 0 | 0 | 452 | 464 | 475 | 475 | 6 160 | 3 656 | 3 522 | 2 469 | 0 | 1 615 | 1 615 | 1 615 | 1 501 | 1 501 | 5 137 |
| Short-term debt | 675 | 710 | 625 | 739 | 904 | 812 | 908 | 899 | 1 171 | 362 | 0 | 336 | 138 | 393 | 138 | 638 | 1 497 |
| Total debt | 675 | 710 | 1 076 | 1 203 | 1 379 | 1 287 | 7 067 | 4 555 | 4 693 | 2 831 | 0 | 1 951 | 1 753 | 2 007 | 1 639 | 2 138 | 6 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2005 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håvard Engeset | Deputy Member | 0 companies |
| Ola Gjermund Engeset | Chief Executive Officer | 0 companies |