| Revenue | NOK 0 | — |
| EBITDA | NOK -223K | +93% |
| Net profit | NOK -223K | +95% |
| Total assets | NOK 66K | -68% |
| Equity | NOK -1,4M | +62% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 282 | 650 | 837 | 1 331 | 955 | 1 008 | 1 168 | 1 009 | 1 299 | 1 044 | 560 | 0 |
| Staff expenses | −0 | −9 | −0 | −113 | −545 | −0 | −0 | −98 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | 156 | 420 | 506 | 529 | 688 | 602 | 701 | 770 | 931 | 726 | −3 060 | −223 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −16 | −113 | −47 | −45 | −26 | −48 | −46 | −257 | −0 |
| EBIT | −7 | 156 | 420 | 506 | 513 | 576 | 555 | 656 | 744 | 882 | 679 | −3 317 | −223 |
| Net financials | 62 | 253 | −265 | 661 | −339 | −524 | −562 | −1 078 | −918 | −1 083 | −1 183 | −794 | −0 |
| Profit before tax | 55 | 409 | 155 | 1 167 | 174 | 52 | −8 | −422 | −174 | −201 | −504 | −4 112 | −223 |
| Tax | −0 | −0 | 14 | 49 | 17 | 7 | −9 | −78 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 55 | 409 | 141 | 1 119 | 157 | 45 | 1 | −344 | −174 | −201 | −504 | −4 112 | −223 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 7 403 | 7 382 | 8 365 | 15 249 | 18 709 | 21 268 | 21 390 | 22 725 | 22 812 | 22 692 | 205 | 66 |
| Equity | 505 | 986 | 827 | 1 746 | 1 903 | 1 948 | 1 949 | 1 305 | 1 130 | 930 | 426 | −3 686 | −1 415 |
| Long-term debt | 0 | 0 | 0 | 6 159 | 12 569 | 12 958 | 18 092 | 19 768 | 21 443 | 21 400 | 22 005 | 3 518 | 1 479 |
| Short-term debt | 3 | 317 | 445 | 461 | 777 | 3 804 | 1 227 | 317 | 152 | 482 | 261 | 373 | 2 |
| Total debt | 3 | 6 417 | 6 555 | 6 620 | 13 347 | 16 762 | 19 319 | 20 085 | 21 594 | 21 882 | 22 267 | 3 891 | 1 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merete Sofie Vigesdal | Deputy Member | 0 companies |
| Trond Vigesdal | Chairman | 0 companies |