| Revenue | NOK 21M | +5% |
| EBITDA | NOK 20,6M | +3% |
| Net profit | NOK 17,7M | -9% |
| Total assets | NOK 84,2M | +75% |
| Equity | NOK 25,3M | -29% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 021 | 17 | 25 283 | 20 087 | 21 037 |
| Staff expenses | −12 | −11 | −16 | −15 | −15 |
| EBITDA | 9 930 | −146 | 25 033 | 19 946 | 20 585 |
| Depreciation & amort. | −57 | −45 | −36 | −29 | −23 |
| EBIT | 9 874 | −191 | 24 997 | 19 917 | 20 562 |
| Net financials | 388 | 252 | −265 | −447 | −2 841 |
| Profit before tax | 10 262 | 61 | 24 731 | 19 471 | 17 721 |
| Tax | 135 | 11 | 56 | 0 | −0 |
| Net profit | 10 126 | 50 | 24 675 | 19 471 | 17 721 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 757 | 40 883 | 40 391 | 48 085 | 84 240 |
| Equity | 47 560 | 19 610 | 29 584 | 35 555 | 25 276 |
| Long-term debt | 0 | 0 | 0 | 3 000 | 42 394 |
| Short-term debt | 1 198 | 21 274 | 10 807 | 9 530 | 16 571 |
| Total debt | 1 198 | 21 274 | 10 807 | 12 530 | 58 965 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 4.17% | 4.17% | 2024 | |
| Company | 4.17% | 4.17% | 2024 | |
| Company | 4.17% | 4.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Rasmussen | Deputy Member | 0 companies |
| Bjørn Henrik Rasmussen | Chairman | 0 companies |