| Revenue | NOK 648,3M | -8% |
| EBITDA | NOK -26M | -1192% |
| Net profit | NOK -23,2M | -3316% |
| Total assets | NOK 144M | +105% |
| Equity | NOK 30M | +20% |
| Employees | 145 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 841 | 186 030 | 196 055 | 180 045 | 199 774 | 268 888 | 268 169 | 328 682 | 421 463 | 434 767 | 429 861 | 452 068 | 500 803 | 653 821 | 707 831 | 648 284 |
| Staff expenses | −24 546 | −28 732 | −32 236 | −33 938 | −35 020 | −37 725 | −37 079 | −41 840 | −46 208 | −47 697 | −46 111 | −48 892 | −60 426 | −76 492 | −88 525 | −68 937 |
| EBITDA | −8 167 | 5 828 | 6 951 | 1 122 | −8 931 | 3 326 | 4 700 | −9 388 | 5 096 | 1 746 | 1 440 | −4 047 | 5 790 | 21 469 | 2 385 | −26 041 |
| Depreciation & amort. | −12 | −14 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 283 |
| EBIT | −8 179 | 5 814 | 6 937 | 1 122 | −8 931 | 3 326 | 4 700 | −9 388 | 5 096 | 1 746 | 1 440 | −4 047 | 5 790 | 21 469 | 2 385 | −27 324 |
| Net financials | 9 091 | −545 | −690 | −877 | −1 028 | −724 | −385 | −471 | −441 | −832 | −1 270 | −822 | −795 | −1 014 | −1 450 | −2 393 |
| Profit before tax | 911 | 5 269 | 6 247 | 245 | −9 959 | 2 602 | 4 316 | −9 860 | 4 655 | 914 | 170 | −4 869 | 4 995 | 20 455 | 935 | −29 717 |
| Tax | 69 | 1 475 | 1 753 | 114 | −2 686 | 731 | 1 196 | −2 662 | 1 988 | 227 | 42 | −1 070 | 30 | 4 505 | 214 | −6 522 |
| Net profit | 842 | 3 793 | 4 494 | 131 | −7 272 | 1 871 | 3 088 | −7 197 | 2 667 | 687 | 128 | −3 799 | 4 965 | 15 951 | 721 | −23 194 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 758 | 24 534 | 27 522 | 47 639 | 45 230 | 40 420 | 43 315 | 37 887 | 55 305 | 65 870 | 75 346 | 43 330 | 57 330 | 143 344 | 70 338 | 143 995 |
| Equity | 5 275 | 5 275 | 5 272 | 5 226 | 5 226 | 5 226 | 5 226 | 5 226 | 8 700 | 8 700 | 8 700 | 8 700 | 12 000 | 25 000 | 25 000 | 30 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 715 |
| Short-term debt | 25 483 | 19 259 | 22 250 | 42 413 | 40 004 | 35 194 | 38 089 | 32 661 | 46 605 | 57 170 | 66 646 | 34 630 | 45 330 | 118 344 | 45 338 | 84 280 |
| Total debt | 25 483 | 19 259 | 22 250 | 42 413 | 40 004 | 35 194 | 38 089 | 32 661 | 46 605 | 57 170 | 66 646 | 34 630 | 45 330 | 118 344 | 45 338 | 113 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KK Deputy Member | Deputy Member | 2019 | — | — |
IA Deputy Member | Deputy Member | 2023 | — | — |
RB Deputy Member | Deputy Member | 2019 | — | — |
MP Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BR. KARLSEN EIENDOM AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Karlsen | Chief Executive Officer | 0 companies |
| Kenneth Karlsen | Deputy Member | 0 companies |
| Ingvild Andersen Dahl | Deputy Member | 0 companies |
| Ragnar Brage Dahl | Deputy Member | 0 companies |
| Mathilde Petrea Karlsen | Deputy Member | 0 companies |
| Roar Karlsen | Board of Directors | 0 companies |
| Brynjar Andersen | Deputy Chairman | 0 companies |
| Randi Paula Karlsen | Board of Directors | 0 companies |
| Edmund Johannes Broback | Chairman | 0 companies |
| Torstein Karlsen | Board of Directors | 0 companies |