| Revenue | NOK 98K | -72% |
| EBITDA | NOK -495K | +23% |
| Net profit | NOK -853K | -52% |
| Total assets | NOK 5,7M | -15% |
| Equity | NOK 4,4M | -16% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 139 | 369 | 393 | 563 | 815 | 994 | 1 136 | 1 514 | 4 554 | 488 | 211 | 411 | 696 | 215 | 351 | 98 |
| Staff expenses | −0 | −0 | −0 | −550 | −536 | −594 | −663 | −450 | −709 | −591 | −548 | −387 | −427 | −403 | −287 | −373 | −262 |
| EBITDA | −10 | 3 | 137 | −358 | −179 | −47 | −53 | 426 | 461 | 3 754 | −330 | −411 | −327 | −47 | −381 | −640 | −495 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −55 | −55 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | 3 | 137 | −358 | −179 | −47 | −53 | 426 | 461 | 3 741 | −385 | −466 | −327 | −47 | −381 | −640 | −495 |
| Net financials | 58 | 1 440 | 9 058 | 482 | −643 | −64 | 1 209 | −2 767 | −106 | −109 | −90 | −95 | −238 | −60 | 391 | −80 | −433 |
| Profit before tax | 47 | 1 443 | 9 195 | 124 | −822 | −111 | 1 156 | −2 342 | 356 | 3 632 | −475 | −561 | −565 | −107 | 10 | −720 | −929 |
| Tax | 7 | 30 | 41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −984 | −158 | −76 |
| Net profit | 40 | 1 414 | 9 154 | 124 | −822 | −111 | 1 156 | −2 342 | 356 | 3 632 | −475 | −561 | −565 | −107 | 994 | −562 | −853 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 956 | 2 107 | 10 900 | 9 068 | 9 957 | 10 035 | 11 229 | 8 091 | 6 152 | 8 773 | 8 931 | 8 371 | 8 130 | 8 024 | 8 433 | 6 749 | 5 736 |
| Equity | — | 1 162 | 8 316 | 8 439 | 7 617 | 7 507 | 8 662 | 4 420 | 3 399 | 6 562 | 6 086 | 5 526 | 4 961 | 4 853 | 5 835 | 5 273 | 4 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 000 | 1 963 | 1 896 | 2 076 | 2 027 | 1 975 | 2 422 | 2 345 | 2 776 | 2 846 | 2 566 | 1 369 | 1 285 |
| Short-term debt | 7 | 945 | 2 142 | 629 | 340 | 566 | 671 | 1 595 | 726 | 236 | 423 | 500 | 393 | 324 | 32 | 107 | 30 |
| Total debt | 7 | 945 | 2 585 | 629 | 2 340 | 2 528 | 2 567 | 3 671 | 2 753 | 2 212 | 2 845 | 2 846 | 3 169 | 3 170 | 2 598 | 1 476 | 1 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Hassel Lien | Deputy Member | 0 companies |
| Andreas Lien | Chairman | 0 companies |