| Revenue | NOK 2,9M | +75% |
| EBITDA | NOK 205K | -17% |
| Net profit | NOK 207K | -16% |
| Total assets | NOK 1,3M | -6% |
| Equity | NOK 794K | +35% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 687 | 488 | 441 | 514 | 499 | 502 | 498 | 561 | 460 | 587 | 804 | 890 | 1 046 | 1 188 | 1 494 | 1 635 | 2 870 |
| Staff expenses | −0 | −26 | −51 | −27 | −37 | −18 | −18 | −33 | −24 | −16 | −16 | −22 | −16 | −32 | −32 | −45 | −57 | −77 |
| EBITDA | 0 | 161 | −217 | 60 | 26 | 49 | −135 | −96 | 12 | −128 | −222 | −78 | −120 | 443 | 122 | −0 | 247 | 205 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 161 | −217 | 60 | 26 | 49 | −135 | −96 | 12 | −128 | −222 | −78 | −120 | 443 | 122 | −0 | 247 | 205 |
| Net financials | 0 | 16 | 11 | 15 | 21 | 21 | 7 | 3 | 1 | 0 | 0 | 0 | −7 | −5 | −1 | 0 | 0 | 2 |
| Profit before tax | 0 | 178 | −206 | 75 | 47 | 70 | −127 | −93 | 13 | −128 | −222 | −78 | −127 | 438 | 121 | −0 | 247 | 207 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 178 | −206 | 75 | 47 | 70 | −127 | −93 | 13 | −128 | −222 | −78 | −127 | 438 | 121 | −0 | 247 | 207 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 584 | 405 | 480 | 497 | 571 | 459 | 358 | 383 | 362 | 28 | 138 | 61 | 391 | 917 | 1 221 | 1 433 | 1 340 |
| Equity | — | 557 | 351 | 426 | 473 | 543 | 416 | 323 | 335 | 207 | −15 | −92 | −219 | 219 | 340 | 340 | 586 | 794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 27 | 53 | 54 | 24 | 28 | 43 | 35 | 48 | 154 | 43 | 231 | 139 | 172 | 577 | 881 | 846 | 547 |
| Total debt | 0 | 27 | 53 | 54 | 24 | 28 | 43 | 35 | 48 | 154 | 43 | 231 | 281 | 172 | 577 | 881 | 846 | 547 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Elisabeth Lier Jensen | Board of Directors | 0 companies |
| Laila Andresen | Board of Directors | 0 companies |
| Berit Bøhmer | Board of Directors | 0 companies |
| Trond Håvard Edvardsen | Board of Directors | 0 companies |
| Finn Rivelsrud | Chairman | 0 companies |
| Tor Øivind Birkeland | Chairman | 0 companies |