| Revenue | NOK 4,6M | +17% |
| EBITDA | NOK 4,5M | +19% |
| Net profit | NOK 2,9M | +26% |
| Total assets | NOK 12,5M | -4% |
| Equity | NOK 8,3M | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 637 | 1 590 | 2 544 | 3 261 | 3 356 | 3 478 | 3 564 | 3 682 | 3 742 | 3 780 | 3 965 | 3 954 | 4 632 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 500 | 1 400 | 2 176 | 3 204 | 3 257 | 3 348 | 3 409 | 3 556 | 3 610 | 3 528 | 3 781 | 3 784 | 4 495 |
| Depreciation & amort. | −641 | −634 | −1 020 | −1 020 | −1 020 | −1 020 | −1 037 | −1 036 | −1 032 | −833 | −795 | −795 | −731 |
| EBIT | 859 | 766 | 1 156 | 2 184 | 2 237 | 2 328 | 2 372 | 2 521 | 2 578 | 2 696 | 2 986 | 2 990 | 3 764 |
| Net financials | −369 | −232 | −586 | −413 | −306 | −305 | −215 | −150 | −121 | −49 | 5 | 5 | 6 |
| Profit before tax | 490 | 534 | 569 | 1 772 | 1 931 | 2 023 | 2 157 | 2 371 | 2 457 | 2 647 | 2 991 | 2 994 | 3 770 |
| Tax | 137 | 155 | 154 | 486 | 499 | 499 | 514 | 522 | 541 | 582 | 658 | 659 | 829 |
| Net profit | 353 | 379 | 416 | 1 286 | 1 432 | 1 524 | 1 643 | 1 849 | 1 917 | 2 064 | 2 333 | 2 335 | 2 941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 058 | 14 947 | 19 942 | 18 013 | 17 003 | 16 003 | 15 258 | 14 225 | 13 259 | 13 996 | 14 579 | 12 992 | 12 462 |
| Equity | 2 290 | 2 669 | 3 025 | 4 311 | 4 743 | 6 268 | 7 910 | 7 759 | 8 676 | 9 740 | 10 073 | 7 409 | 8 349 |
| Long-term debt | 6 290 | 11 027 | 15 924 | 12 502 | 10 277 | 8 973 | 6 532 | 3 668 | 2 910 | 1 066 | 421 | 421 | 617 |
| Short-term debt | 1 477 | 1 251 | 993 | 1 200 | 1 983 | 763 | 816 | 2 798 | 1 673 | 3 189 | 4 085 | 5 163 | 3 496 |
| Total debt | 7 768 | 12 278 | 16 917 | 13 702 | 12 259 | 9 735 | 7 347 | 6 466 | 4 583 | 4 255 | 4 505 | 5 584 | 4 112 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W.G. Invest As | Company | 50.0% | 50.0% | 2024 |
Eid Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Eidsgaard | Board of Directors | 0 companies |
| Anders Eidsgaard | Chairman | 0 companies |
| Wilhelm Eidsgaard | Board of Directors | 0 companies |