| Revenue | NOK 0 | — |
| EBITDA | NOK -121K | -102% |
| Net profit | NOK -6,2M | -214% |
| Total assets | NOK 21,9M | -46% |
| Equity | NOK 21,4M | -43% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 10 | 3 880 | 0 | 11 503 | 14 178 | 6 442 | 12 336 | 5 037 | 2 679 | 3 297 | 137 | 10 050 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −60 | −19 | −18 | 1 943 | −46 | 5 694 | 10 131 | 4 496 | 8 936 | 3 626 | 1 681 | 2 329 | −67 | 5 491 | −121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −60 | −19 | −18 | 1 943 | −46 | 5 694 | 10 131 | 4 496 | 8 936 | 3 626 | 1 681 | 2 329 | −67 | 5 491 | −121 |
| Net financials | 1 | 0 | −97 | −111 | −105 | −73 | −19 | 388 | 880 | −84 | 1 082 | 1 732 | 655 | −392 | 1 337 | −5 963 |
| Profit before tax | −3 | −60 | −116 | −129 | 1 838 | −119 | 5 675 | 10 519 | 5 376 | 8 852 | 4 707 | 3 413 | 2 985 | −459 | 6 828 | −6 084 |
| Tax | −0 | −0 | −0 | −0 | 344 | 0 | 1 500 | 2 556 | 1 141 | 2 076 | 860 | 558 | 513 | −18 | 1 415 | 108 |
| Net profit | −3 | −60 | −116 | −129 | 1 494 | −119 | 4 176 | 7 963 | 4 235 | 6 775 | 3 848 | 2 855 | 2 472 | −441 | 5 412 | −6 192 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 184 | 4 176 | 4 171 | 5 219 | 7 378 | 7 102 | 10 934 | 17 414 | 19 701 | 26 196 | 28 963 | 32 055 | 34 449 | 33 519 | 40 418 | 21 903 |
| Equity | −138 | −209 | −325 | −454 | 1 040 | 921 | 5 097 | 13 059 | 17 294 | 24 070 | 27 917 | 30 916 | 33 388 | 32 947 | 37 559 | 21 367 |
| Long-term debt | 0 | 0 | 0 | 5 513 | 4 672 | 6 142 | 4 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 4 495 | 159 | 1 666 | 38 | 1 575 | 4 354 | 2 395 | 2 111 | 1 004 | 1 070 | 1 001 | 529 | 2 822 | 511 |
| Total debt | 4 322 | 4 385 | 4 495 | 5 672 | 6 338 | 6 181 | 5 837 | 4 354 | 2 407 | 2 126 | 1 046 | 1 139 | 1 061 | 572 | 2 859 | 535 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jegeir Trøim | Chairman | 0 companies |