| Revenue | NOK 1,8M | -85% |
| EBITDA | NOK 997K | -91% |
| Net profit | NOK 55K | -99% |
| Total assets | NOK 25M | +25% |
| Equity | NOK 564K | +11% |
| Employees | 0 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 886 | 1 762 |
| Staff expenses | −95 890 | −0 | −0 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 445 | −1 056 | −757 | −310 | −635 | −633 | −242 | −344 | −197 | −221 | −33 | 11 508 | 997 |
| Depreciation & amort. | −9 462 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −200 |
| EBIT | −21 907 | −1 056 | −757 | −310 | −635 | −633 | −242 | −344 | −197 | −221 | −33 | 11 508 | 797 |
| Net financials | 4 711 | 9 558 | 15 115 | −27 234 | −19 703 | 15 170 | 179 | 2 603 | 88 | 368 | 2 076 | −730 | −727 |
| Profit before tax | −17 196 | 8 502 | 14 358 | −27 545 | −20 337 | 14 536 | −63 | 2 259 | −109 | 146 | 2 043 | 10 779 | 70 |
| Tax | −3 052 | 2 660 | 3 558 | −399 | 676 | −0 | −0 | −0 | −0 | −0 | −103 | 1 598 | 15 |
| Net profit | −14 144 | 5 842 | 10 800 | −27 145 | −21 013 | 14 536 | −63 | 2 259 | −109 | 146 | 2 146 | 9 180 | 55 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 527 | 90 812 | 97 947 | 46 542 | 27 075 | 9 322 | 16 751 | 24 406 | 22 523 | 14 386 | 13 468 | 20 049 | 24 970 |
| Equity | 47 978 | 30 154 | 40 954 | 12 159 | −8 854 | 5 952 | 5 889 | 8 148 | 8 039 | 786 | 3 298 | 509 | 564 |
| Long-term debt | 0 | 17 188 | 22 500 | 17 500 | 15 000 | 0 | 9 823 | 10 823 | 10 963 | 0 | 0 | 10 400 | 19 085 |
| Short-term debt | 69 017 | 43 471 | 34 493 | 16 884 | 20 929 | 3 370 | 1 039 | 5 435 | 3 521 | 13 601 | 10 170 | 9 140 | 5 321 |
| Total debt | 103 550 | 60 658 | 56 993 | 34 384 | 35 929 | 3 370 | 10 862 | 16 257 | 14 484 | 13 601 | 10 170 | 19 540 | 24 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lionero As | Company | 100.0% | 100.0% | 2022 |
AUTO-EXPO NORGE AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Gunnestad Endresen | Chief Executive Officer | 0 companies |
| Eivind Farstad | Chairman | 0 companies |
| John Arne Farstad | Chairman | 0 companies |