| Revenue | NOK 0 | — |
| EBITDA | NOK -186K | -26% |
| Net profit | NOK 13,5M | -41% |
| Total assets | NOK 159,2M | +1% |
| Equity | NOK 64,9M | +26% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −26 | −22 | −11 | −22 | −17 | −20 | −33 | −42 | −31 | −115 | −176 | −148 | −186 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −26 | −22 | −11 | −22 | −17 | −20 | −33 | −42 | −31 | −115 | −176 | −148 | −186 |
| Net financials | −365 | −20 | −97 | 1 | 28 | 893 | 183 | −601 | 1 849 | 9 243 | 41 018 | −23 280 | 23 368 | 13 663 |
| Profit before tax | −382 | −46 | −119 | −10 | 6 | 876 | 163 | −634 | 1 807 | 9 212 | 40 903 | −23 456 | 23 220 | 13 478 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 45 | 327 | −0 |
| Net profit | −382 | −46 | −119 | −10 | 6 | 876 | 163 | −634 | 1 807 | 9 212 | 40 903 | −23 501 | 22 893 | 13 478 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 140 | 47 | 48 | 840 | 5 383 | 18 400 | 21 799 | 23 607 | 70 745 | 131 662 | 124 116 | 158 238 | 159 183 |
| Equity | −83 | −129 | −248 | −258 | −252 | 625 | 787 | 153 | 1 961 | 11 172 | 52 075 | 28 574 | 51 467 | 64 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 269 | 296 | 306 | 1 092 | 4 759 | 17 613 | 21 646 | 21 646 | 59 572 | 79 587 | 95 542 | 106 771 | 94 239 |
| Total debt | 243 | 269 | 296 | 306 | 1 092 | 4 759 | 17 613 | 21 646 | 21 646 | 59 572 | 79 587 | 95 542 | 106 771 | 94 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Contact Person | Contact Person | 2005 | — | — |
KH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Furulund | Contact Person | 0 companies |
| Kristin Hveem Thorvildsen | Deputy Member | 0 companies |
| Sigurd Einar Thorvildsen | Chairman | 0 companies |