| Revenue | NOK 537K | +2% |
| EBITDA | NOK 461K | -2% |
| Net profit | NOK 316K | -4% |
| Total assets | NOK 3,3M | +10% |
| Equity | NOK 2,3M | +16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 450 | 450 | 450 | 450 | 450 | 450 | 480 | 480 | 711 | 480 | 525 | 537 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −89 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 376 | 421 | 412 | 421 | 425 | 421 | 322 | 437 | 445 | 601 | 466 | 472 | 461 |
| Depreciation & amort. | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −56 | −56 | −56 | −57 |
| EBIT | 326 | 371 | 362 | 371 | 375 | 371 | 272 | 387 | 395 | 545 | 410 | 416 | 404 |
| Net financials | 106 | −401 | −553 | −114 | −102 | −59 | −43 | −39 | −19 | −4 | 1 | 6 | 2 |
| Profit before tax | 432 | −30 | −190 | 256 | 273 | 312 | 229 | 348 | 376 | 541 | 410 | 422 | 406 |
| Tax | 65 | 89 | −0 | −0 | −0 | 4 | 50 | 76 | 83 | 119 | 90 | 93 | 90 |
| Net profit | 366 | −119 | −190 | 256 | 273 | 308 | 179 | 271 | 294 | 422 | 320 | 329 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 450 | 4 736 | 3 588 | 3 669 | 3 766 | 3 049 | 2 918 | 2 810 | 2 856 | 3 132 | 3 059 | 3 025 | 3 340 |
| Equity | 837 | 490 | 300 | 556 | 830 | 1 138 | 1 316 | 1 413 | 1 655 | 1 657 | 1 655 | 1 984 | 2 301 |
| Long-term debt | 3 546 | 3 929 | 2 978 | 2 802 | 2 626 | 1 600 | 1 410 | 998 | 667 | 419 | 419 | 79 | 93 |
| Short-term debt | 67 | 317 | 311 | 311 | 311 | 311 | 191 | 399 | 533 | 1 056 | 985 | 961 | 946 |
| Total debt | 3 613 | 4 246 | 3 288 | 3 113 | 2 936 | 1 911 | 1 601 | 1 397 | 1 201 | 1 475 | 1 404 | 1 041 | 1 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arne Og Jan Holding As | Company | 100.0% | 100.0% | 2022 |
Noso As | Company | 50.0% | 50.0% | 2023 |
K.R. Holding As | Company | 25.0% | 25.0% | 2023 |
Ver Holding As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rosenlund | Deputy Member | 0 companies |
| Thea Rosenlund | Chairman | 0 companies |
| Arne Rosenlund | Chairman | 0 companies |
| Kyrre Rosenlund | Board of Directors | 0 companies |