| Revenue | NOK 4,7M | +1% |
| EBITDA | NOK 236K | -29% |
| Net profit | NOK 167K | -30% |
| Total assets | NOK 1,9M | -6% |
| Equity | NOK 626K | -5% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 9 569 | 8 126 | 7 100 | 5 410 | 4 565 | 4 233 | 4 297 | 4 019 | 3 884 | 3 943 | 4 170 | 4 041 | 4 325 | 4 690 | 4 737 |
| Staff expenses | −0 | −0 | −0 | −2 001 | −2 038 | −2 073 | −1 715 | −1 155 | −1 150 | −1 129 | −1 169 | −1 201 | −1 250 | −1 104 | −1 308 | −1 449 | −1 506 | −1 582 |
| EBITDA | 0 | 0 | 0 | 40 | −315 | −652 | −239 | 156 | 238 | 210 | 5 | 250 | 279 | 342 | 43 | 240 | 331 | 236 |
| Depreciation & amort. | −0 | −0 | −0 | −43 | −39 | −48 | −42 | −20 | −20 | −20 | −27 | −21 | −23 | −18 | −30 | −38 | −26 | −20 |
| EBIT | 0 | 0 | 0 | −3 | −354 | −701 | −281 | 136 | 218 | 190 | −22 | 229 | 256 | 324 | 13 | 202 | 305 | 216 |
| Net financials | 0 | 0 | 0 | −1 | −13 | −2 | −2 | −1 | −1 | 0 | −0 | 0 | 0 | −0 | −0 | −1 | −1 | −1 |
| Profit before tax | 0 | 0 | 0 | −4 | −367 | −703 | −283 | 135 | 217 | 190 | −22 | 229 | 256 | 323 | 13 | 201 | 305 | 215 |
| Tax | −0 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −67 | 27 | 53 | 56 | 71 | 3 | 44 | 67 | 47 |
| Net profit | 0 | 0 | 0 | −8 | −367 | −703 | −283 | 135 | 217 | 257 | −49 | 176 | 199 | 252 | 10 | 157 | 238 | 167 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 2 681 | 2 267 | 2 123 | 2 126 | 1 699 | 2 019 | 2 175 | 2 109 | 1 768 | 1 778 | 2 236 | 2 003 | 1 628 | 2 012 | 1 893 |
| Equity | — | — | — | 884 | 517 | −186 | −468 | −333 | 309 | 868 | 751 | 827 | 826 | 1 078 | 504 | 661 | 659 | 626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 364 | 19 | 19 | 0 | 42 | 0 | 50 | 0 | 0 | 0 | 0 | 100 | 0 |
| Short-term debt | 0 | 0 | 0 | 1 796 | 1 634 | 1 945 | 2 576 | 2 013 | 1 711 | 1 264 | 1 359 | 892 | 952 | 1 158 | 1 499 | 967 | 1 253 | 1 267 |
| Total debt | 0 | 0 | 0 | 1 796 | 1 750 | 2 308 | 2 594 | 2 032 | 1 711 | 1 306 | 1 359 | 942 | 952 | 1 158 | 1 499 | 967 | 1 353 | 1 267 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ops Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Petter Strømme | Chairman | 0 companies |