| Revenue | NOK 0 | — |
| EBITDA | NOK -332K | -9% |
| Net profit | NOK 9,1M | +9% |
| Total assets | NOK 82,9M | +10% |
| Equity | NOK 77,7M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −64 | −0 | −399 | −654 | −532 | −546 | −559 | −2 471 | −554 | −782 | −144 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −121 | −60 | −481 | −716 | −602 | −619 | −641 | −2 638 | −690 | −1 430 | −227 | −507 | −438 | −291 | −304 | −332 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −10 | −10 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −121 | −60 | −484 | −726 | −612 | −627 | −641 | −2 638 | −690 | −1 430 | −227 | −507 | −438 | −291 | −304 | −332 |
| Net financials | 104 781 | 3 620 | 3 646 | −4 287 | 4 225 | 4 010 | −421 | −55 | 2 683 | 4 213 | 406 | 6 400 | 3 382 | 8 934 | −1 678 | 8 649 | 9 736 |
| Profit before tax | 104 767 | 3 500 | 3 586 | −4 771 | 3 499 | 3 398 | −1 048 | −696 | 45 | 3 523 | −1 025 | 6 173 | 2 876 | 8 496 | −1 969 | 8 345 | 9 404 |
| Tax | 858 | 868 | 635 | 380 | 369 | 386 | 160 | 56 | −478 | 41 | 371 | 195 | 15 | 507 | 10 | 6 | 276 |
| Net profit | 103 909 | 2 632 | 2 951 | −5 151 | 3 129 | 3 013 | −1 208 | −751 | 523 | 3 482 | −1 396 | 5 978 | 2 860 | 7 989 | −1 979 | 8 338 | 9 128 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 254 | 109 357 | 99 628 | 82 813 | 89 259 | 91 832 | 86 322 | 82 743 | 79 402 | 77 029 | 70 122 | 72 304 | 71 980 | 78 075 | 69 758 | 75 224 | 82 855 |
| Equity | 105 924 | 91 556 | 84 507 | 77 357 | 78 486 | 79 499 | 75 290 | 69 539 | 66 062 | 65 544 | 60 126 | 66 104 | 68 214 | 66 203 | 60 224 | 68 562 | 77 690 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 7 602 | 7 200 | 7 000 | 5 566 | 4 143 | 3 485 | 2 981 | 2 435 | 1 940 | 692 | 447 | 0 |
| Short-term debt | 2 330 | 17 801 | 15 121 | 5 454 | 10 773 | 4 731 | 3 832 | 6 204 | 5 874 | 5 443 | 6 511 | 3 219 | 1 330 | 9 932 | 8 842 | 6 215 | 5 165 |
| Total debt | 2 330 | 17 801 | 15 121 | 5 456 | 10 773 | 12 333 | 11 032 | 13 204 | 11 440 | 9 586 | 9 997 | 6 200 | 3 766 | 11 872 | 9 534 | 6 662 | 5 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jack-Ivan Bråten | Chief Executive Officer | 0 companies |
| Jan Henry Hansen | Deputy Member | 0 companies |
| Kirsten Hedvig Strandjord | Chairman | 0 companies |