| Revenue | NOK 79K | +279% |
| EBITDA | NOK 46K | +2183% |
| Net profit | NOK 45K | +1985% |
| Total assets | NOK 74K | +242% |
| Equity | NOK -1,2M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 | 46 | 64 | 50 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196 | 21 | 79 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −28 | −1 | −46 | −15 | −6 | −19 | −15 | −9 | −7 | −2 | 0 | −53 | −6 | −9 | 135 | −2 | 46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | −28 | −1 | −46 | −15 | −6 | −19 | −15 | −9 | −7 | −2 | 0 | −53 | −6 | −9 | 135 | −2 | 46 |
| Net financials | 0 | −311 | −191 | −310 | −201 | 1 319 | −94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 400 | 0 | −0 | −1 |
| Profit before tax | 0 | −321 | −219 | −311 | −247 | 1 303 | −100 | −19 | −15 | −9 | −7 | −2 | 0 | −53 | −6 | −1 409 | 135 | −2 | 45 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −321 | −219 | −311 | −247 | 1 303 | −100 | −19 | −15 | −9 | −7 | −2 | 0 | −53 | −6 | −1 409 | 135 | −2 | 45 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 379 | 5 352 | 5 171 | 5 171 | 3 445 | 1 951 | 1 600 | 1 600 | 1 600 | 1 600 | 1 600 | — | 1 600 | 1 600 | 0 | 44 | 22 | 74 |
| Equity | — | −318 | −537 | −848 | −1 095 | 208 | 109 | 90 | 75 | 66 | 58 | 56 | — | −5 | −11 | −1 420 | −1 285 | −1 288 | −1 242 |
| Long-term debt | 0 | 3 449 | 3 647 | 3 796 | 2 383 | 2 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 248 | 2 242 | 2 222 | 3 883 | 1 057 | 1 843 | 1 510 | 1 525 | 1 534 | 1 542 | 1 544 | 0 | 1 605 | 1 611 | 1 420 | 1 329 | 1 309 | 1 317 |
| Total debt | 0 | 5 698 | 5 889 | 6 019 | 6 266 | 3 237 | 1 843 | 1 510 | 1 525 | 1 534 | 1 542 | 1 544 | 0 | 1 605 | 1 611 | 1 420 | 1 329 | 1 309 | 1 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Olaug Eintveit Morterud | Deputy Member | 0 companies |
| Pål Morterud | Chairman | 0 companies |