| Revenue | NOK 88,5M | -2% |
| EBITDA | NOK 5,4M | -62% |
| Net profit | NOK 3,5M | -65% |
| Total assets | NOK 25,3M | -2% |
| Equity | NOK 6,4M | +31% |
| Employees | 46 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 28 970 | 27 035 | 28 898 | 22 133 | 21 812 | 22 517 | 24 864 | 31 086 | 31 839 | 35 781 | 35 245 | 54 902 | 71 301 | 81 270 | 85 806 | 79 595 | 90 719 | 88 521 |
| Staff expenses | −0 | −1 190 | −1 136 | −6 049 | −5 883 | −4 858 | −3 936 | −4 259 | −6 735 | −6 572 | −8 840 | −7 417 | −12 920 | −15 094 | −15 995 | −18 270 | −17 749 | −20 255 | −18 975 |
| EBITDA | 0 | 952 | −138 | 165 | −1 453 | 3 748 | 968 | 4 044 | 3 795 | 4 410 | 5 805 | 5 102 | 6 646 | 12 824 | 9 375 | 11 865 | 5 068 | 13 992 | 5 359 |
| Depreciation & amort. | −0 | −273 | −371 | −365 | −350 | −374 | −324 | −294 | −273 | −443 | −687 | −788 | −715 | −765 | −826 | −738 | −1 559 | −1 081 | −903 |
| EBIT | 0 | 679 | −509 | −201 | −1 804 | 3 374 | 644 | 3 751 | 3 522 | 3 966 | 5 118 | 4 314 | 5 931 | 12 059 | 8 549 | 11 127 | 3 509 | 12 910 | 4 455 |
| Net financials | 0 | −151 | −296 | −390 | −209 | −230 | −118 | 0 | 25 | −25 | −4 | 24 | 9 | 15 | 12 | 51 | 146 | 206 | 262 |
| Profit before tax | 0 | 528 | −805 | −590 | −2 012 | 3 144 | 526 | 3 751 | 3 548 | 3 941 | 5 115 | 4 338 | 5 939 | 12 073 | 8 561 | 11 178 | 3 655 | 13 116 | 4 717 |
| Tax | −0 | 157 | −228 | −157 | −230 | 551 | 151 | 1 048 | 954 | 956 | 1 257 | 1 016 | 1 223 | 2 556 | 1 971 | 2 431 | 1 015 | 2 933 | 1 189 |
| Net profit | 0 | 370 | −577 | −433 | −1 783 | 2 593 | 375 | 2 703 | 2 593 | 2 985 | 3 857 | 3 322 | 4 717 | 9 518 | 6 590 | 8 747 | 2 640 | 10 184 | 3 528 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 538 | 10 175 | 10 095 | 6 982 | 6 040 | 3 907 | 6 723 | 6 934 | 6 625 | 8 812 | 11 612 | 19 043 | 24 784 | 22 693 | 22 638 | 19 707 | 25 912 | 25 276 |
| Equity | — | 1 747 | 1 170 | 737 | −1 045 | 1 548 | 1 923 | 2 626 | 519 | 1 504 | 2 362 | 5 684 | 6 400 | 5 918 | 2 508 | 6 255 | 3 895 | 4 858 | 6 386 |
| Long-term debt | 0 | 1 202 | 1 078 | 777 | 405 | 1 068 | 420 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 589 | 7 928 | 8 580 | 7 623 | 3 425 | 1 564 | 4 097 | 6 415 | 5 101 | 6 450 | 5 928 | 12 643 | 18 866 | 20 185 | 16 383 | 15 812 | 21 054 | 18 890 |
| Total debt | 0 | 8 791 | 9 005 | 9 358 | 8 028 | 4 492 | 1 984 | 4 097 | 6 415 | 5 121 | 6 450 | 5 928 | 12 643 | 18 866 | 20 185 | 16 383 | 15 812 | 21 054 | 18 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J M Vold Holding As | Company | 91.0% | 91.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Morten Vold | Chief Executive Officer | 0 companies |
| Tore Moksnes | Board of Directors | 0 companies |
| Stig Tore Laugen | Chairman | 0 companies |
| Line Alfnes | Board of Directors | 0 companies |