| Revenue | NOK 15,2M | +18% |
| EBITDA | NOK 5,7M | +81% |
| Net profit | NOK 4,3M | +79% |
| Total assets | NOK 31,1M | +18% |
| Equity | NOK 28,2M | +19% |
| Employees | 4 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 332 | 3 045 | 3 447 | 3 542 | 3 723 | 4 123 | 4 684 | 6 012 | 6 181 | 7 076 | 8 523 | 8 948 | 10 903 | 10 871 | 12 888 | 15 179 |
| Staff expenses | −799 | −867 | −917 | −1 573 | −1 330 | −1 326 | −2 002 | −1 719 | −2 050 | −2 697 | −2 099 | −1 811 | −2 329 | −2 559 | −2 854 | −2 707 |
| EBITDA | 528 | 978 | 1 130 | 855 | 1 218 | 1 360 | 1 062 | 2 757 | 2 041 | 1 647 | 2 037 | 2 245 | 3 190 | 2 798 | 3 142 | 5 683 |
| Depreciation & amort. | −170 | −137 | −181 | −208 | −230 | −240 | −126 | −181 | −190 | −107 | −126 | −153 | −73 | −65 | −143 | −244 |
| EBIT | 358 | 841 | 949 | 647 | 988 | 1 121 | 936 | 2 576 | 1 851 | 1 541 | 1 911 | 2 092 | 3 117 | 2 733 | 2 998 | 5 439 |
| Net financials | 77 | 22 | 447 | 22 | −1 | 2 602 | 72 | 34 | 39 | 343 | 26 | 116 | 4 | 4 | 21 | 176 |
| Profit before tax | 435 | 863 | 1 395 | 669 | 987 | 3 722 | 1 008 | 2 611 | 1 889 | 1 884 | 1 937 | 2 208 | 3 121 | 2 737 | 3 019 | 5 615 |
| Tax | 123 | 246 | 275 | 188 | 287 | 326 | 275 | 652 | 455 | 366 | 425 | 492 | 690 | 609 | 602 | 1 281 |
| Net profit | 312 | 618 | 1 120 | 481 | 700 | 3 396 | 733 | 1 959 | 1 435 | 1 517 | 1 512 | 1 716 | 2 431 | 2 128 | 2 418 | 4 335 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 020 | 3 045 | 4 263 | 4 884 | 5 699 | 8 858 | 9 727 | 12 862 | 13 881 | 15 488 | 16 993 | 19 420 | 21 704 | 23 948 | 26 318 | 31 131 |
| Equity | 1 140 | 2 155 | 3 275 | 3 755 | 4 455 | 7 851 | 8 584 | 10 543 | 11 978 | 13 495 | 15 007 | 16 723 | 19 155 | 21 283 | 23 701 | 28 236 |
| Long-term debt | 75 | 85 | 61 | 37 | 6 | 0 | 0 | 17 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 59 |
| Short-term debt | 1 805 | 805 | 927 | 1 092 | 1 238 | 1 007 | 1 143 | 2 302 | 1 901 | 1 993 | 1 986 | 2 697 | 2 549 | 2 665 | 2 617 | 2 836 |
| Total debt | 1 880 | 891 | 988 | 1 129 | 1 244 | 1 007 | 1 143 | 2 319 | 1 903 | 1 993 | 1 986 | 2 697 | 2 549 | 2 665 | 2 617 | 2 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2005 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Søsæther | Deputy Member | 0 companies |
| Stian Søsæther | Chief Executive Officer | 0 companies |