| Revenue | NOK 3,1M | -46% |
| EBITDA | NOK 40K | +54% |
| Net profit | NOK 39K | +1999% |
| Total assets | NOK 270K | -48% |
| Equity | NOK 31K | +468% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 769 | 1 518 | 1 960 | 2 240 | 2 446 | 2 296 | 2 413 | 2 584 | 2 375 | 3 122 | 3 653 | 4 563 | 2 850 | 3 786 | 5 353 | 5 705 | 3 068 |
| Staff expenses | −1 122 | −1 115 | −825 | −431 | −537 | −702 | −773 | −654 | −624 | −487 | −571 | −582 | −619 | −1 130 | −1 549 | −1 478 | −1 019 |
| EBITDA | −360 | −341 | 176 | 271 | 294 | −136 | −116 | 28 | 5 | 154 | 181 | 118 | 125 | 28 | −119 | 26 | 40 |
| Depreciation & amort. | −13 | −7 | −7 | −6 | −6 | −9 | −7 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −373 | −349 | 169 | 265 | 287 | −146 | −124 | 17 | 5 | 154 | 181 | 118 | 125 | 28 | −119 | 26 | 40 |
| Net financials | −1 | −3 | −17 | −7 | −97 | −11 | −12 | −10 | −2 | −3 | −1 | −2 | −3 | −0 | 2 | −28 | −1 |
| Profit before tax | −375 | −352 | 152 | 258 | 190 | −156 | −135 | 8 | 2 | 151 | 180 | 116 | 121 | 28 | −117 | −2 | 39 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −375 | −352 | 152 | 258 | 190 | −156 | −135 | 8 | 2 | 151 | 180 | 116 | 121 | 28 | −117 | −2 | 39 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 101 | 169 | 360 | 400 | 428 | 210 | 318 | 385 | 408 | 682 | 455 | 421 | 668 | 474 | 518 | 270 |
| Equity | −452 | — | −652 | −393 | −203 | −360 | −495 | −487 | −485 | −334 | −154 | −39 | 83 | 111 | −6 | −8 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 544 | 905 | 821 | 754 | 603 | 788 | 705 | 805 | 870 | 743 | 837 | 493 | 338 | 557 | 480 | 527 | 240 |
| Total debt | 544 | 905 | 821 | 754 | 603 | 788 | 705 | 805 | 870 | 743 | 837 | 493 | 338 | 557 | 480 | 527 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avella As | Company | 20.5% | 20.5% | 2023 |
| Individual | 17.9% | 17.9% | 2022 | |
| Individual | 17.9% | 17.9% | 2023 | |
| Individual | 8.1% | 8.1% | 2023 | |
Green Advice As | Company | 4.0% | 4.0% | 2023 |
| Individual | 3.9% | 3.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.4% | 1.4% | 2022 | |
Semundseth Holding As | Company | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Semundseth | Chief Executive Officer | 0 companies |
| Cato Lian | Chairman | 0 companies |
| Hallvard Romstad | Chairman | 0 companies |