| Revenue | NOK 9,9M | +36% |
| EBITDA | NOK 4M | +48% |
| Net profit | NOK 3,1M | +49% |
| Total assets | NOK 11,1M | +85% |
| Equity | NOK 7,3M | +77% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 271 | 3 632 | 4 903 | 4 388 | 4 451 | 7 453 | 8 867 | 10 114 | 7 998 | 8 074 | 4 448 | 4 046 | 2 737 | 2 576 | 3 529 | 7 292 | 9 902 |
| Staff expenses | −1 212 | −1 254 | −1 826 | −1 786 | −1 787 | −2 534 | −2 667 | −2 702 | −2 204 | −2 537 | −1 588 | −1 616 | −1 034 | −1 564 | −1 646 | −3 187 | −3 083 |
| EBITDA | 135 | 2 | 115 | −86 | 309 | 385 | 680 | −231 | 744 | 565 | 701 | 197 | 302 | −26 | 261 | 2 693 | 3 983 |
| Depreciation & amort. | −16 | −0 | −26 | −22 | −34 | −182 | −361 | −122 | −122 | −98 | −12 | −18 | −18 | −18 | −10 | −4 | −2 |
| EBIT | 119 | 2 | 89 | −109 | 275 | 203 | 319 | −353 | 622 | 468 | 689 | 179 | 284 | −44 | 251 | 2 688 | 3 981 |
| Net financials | 0 | −3 | −2 | −12 | −1 | −11 | −12 | −57 | −80 | −20 | 6 | −0 | 2 | −0 | 0 | 18 | 61 |
| Profit before tax | 119 | −1 | 87 | −121 | 274 | 192 | 308 | −410 | 542 | 447 | 695 | 179 | 286 | −45 | 252 | 2 706 | 4 042 |
| Tax | 41 | 1 | 43 | −25 | 85 | 67 | 102 | 54 | 41 | 59 | 163 | 41 | 63 | −10 | 55 | 596 | 892 |
| Net profit | 79 | −2 | 44 | −95 | 190 | 125 | 206 | −464 | 501 | 388 | 532 | 137 | 223 | −35 | 196 | 2 111 | 3 150 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 397 | 1 106 | 1 137 | 476 | 1 707 | 2 034 | 2 846 | 3 464 | 2 233 | 1 705 | 2 134 | 2 028 | 2 382 | 2 366 | 2 759 | 5 992 | 11 062 |
| Equity | 47 | 45 | 89 | −6 | 184 | 309 | 515 | 51 | 551 | 940 | 1 472 | 1 609 | 1 832 | 1 797 | 1 994 | 4 104 | 7 254 |
| Long-term debt | 400 | 0 | 0 | 0 | 15 | 7 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 |
| Short-term debt | 950 | 761 | 848 | 382 | 1 508 | 1 718 | 2 332 | 3 413 | 1 682 | 725 | 663 | 418 | 550 | 569 | 766 | 1 887 | 2 808 |
| Total debt | 1 350 | 1 061 | 1 048 | 482 | 1 523 | 1 725 | 2 332 | 3 413 | 1 682 | 765 | 663 | 418 | 550 | 569 | 766 | 1 887 | 3 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janic & Carlo Holding As | Company | 89.0% | 89.0% | 2024 |
Le'Ganz Gruppen As | Company | 11.0% | 11.0% | 2024 |
Veskegalleriet Holding As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sverre Mengkrog | Chief Executive Officer | 0 companies |
| Rolf Arild Clovborg Grønberg | Board of Directors | 0 companies |
| John Petter Flyvholm | Board of Directors | 0 companies |
| John Espen Flyvholm | Chairman | 0 companies |