| Revenue | NOK 0 | — |
| EBITDA | NOK -216K | +94% |
| Net profit | NOK 4,9M | +172% |
| Total assets | NOK 116,1M | -3% |
| Equity | NOK 115M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 391 | −3 310 | −2 832 | −2 777 | −0 |
| EBITDA | −4 961 | −4 427 | −3 534 | −3 605 | −216 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 961 | −4 427 | −3 534 | −3 605 | −216 |
| Net financials | −19 546 | 26 405 | 7 024 | −3 208 | 5 147 |
| Profit before tax | −24 507 | 21 978 | 3 490 | −6 814 | 4 931 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 507 | 21 978 | 3 490 | −6 814 | 4 931 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 462 849 | 181 919 | 155 800 | 119 507 | 116 140 |
| Equity | 412 766 | 149 512 | 153 002 | 118 073 | 115 009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 082 | 32 407 | 2 798 | 1 434 | 1 131 |
| Total debt | 50 082 | 32 407 | 2 798 | 1 434 | 1 131 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
GL Deputy Member | Deputy Member | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Juul Møller | Chief Executive Officer | 0 companies |
| Grethe Lund Rivelsrud | Deputy Member | 0 companies |
| Vibeke Rivelsrud | Board of Directors | 0 companies |
| Kristin Rivelsrud Juul Møller | Chairman | 0 companies |
| Jan Erik Rivelsrud | Board of Directors | 0 companies |