| Revenue | NOK 0 | — |
| EBITDA | NOK -114K | -97% |
| Net profit | NOK 2,5M | -77% |
| Total assets | NOK 98,4M | +3% |
| Equity | NOK 42,4M | -20% |
| Employees | 0 | — |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | −28 | −41 | −23 | −35 | −45 | −59 | −58 | −57 | −42 | −49 | −58 | −114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −28 | −41 | −23 | −35 | −45 | −59 | −58 | −57 | −42 | −49 | −58 | −114 |
| Net financials | −73 | 14 | 301 | 19 | −669 | 607 | −897 | −1 024 | −779 | 2 519 | 3 024 | 10 924 | 2 593 |
| Profit before tax | −120 | −14 | 260 | −4 | −704 | 562 | −956 | −1 082 | −835 | 2 477 | 2 975 | 10 866 | 2 479 |
| Tax | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −86 | −14 | 260 | −4 | −704 | 562 | −956 | −1 082 | −835 | 2 477 | 2 975 | 10 866 | 2 479 |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 367 | 38 201 | 38 445 | 38 441 | 37 741 | 78 147 | 79 349 | 79 313 | 79 423 | 82 521 | 85 736 | 95 955 | 98 353 |
| Equity | 38 441 | 38 201 | 38 445 | 38 441 | 37 737 | 38 299 | 38 709 | 37 627 | 36 792 | 39 269 | 42 244 | 53 110 | 42 373 |
| Long-term debt | 8 925 | 0 | 0 | 0 | 0 | 39 826 | 40 641 | 41 686 | 42 617 | 43 248 | 43 492 | 42 841 | 39 970 |
| Short-term debt | 0 | 0 | 0 | 0 | 4 | 22 | 0 | 0 | 15 | 4 | 0 | 4 | 16 010 |
| Total debt | 8 925 | 0 | 0 | 0 | 4 | 39 847 | 40 641 | 41 686 | 42 632 | 43 252 | 43 492 | 42 845 | 55 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 75.0% | 75.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Daniel Odfjell | Deputy Member | 0 companies |
| Camilla Odfjell Gruer | Chairman | 0 companies |
| Maria Helene Odfjell Gruer | Board of Directors | 0 companies |