| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | — |
| Total assets | NOK 175K | — |
| Equity | NOK -1,4M | — |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 567 | 2 343 | 1 880 | 1 176 | 907 | 630 | 893 | 21 | 100 | 764 | 748 | 965 | 233 | 61 | 134 | 0 | 0 |
| Staff expenses | −499 | −404 | −638 | −252 | −234 | −88 | −178 | −76 | −0 | −227 | −360 | −170 | −141 | −29 | −0 | −0 | −0 |
| EBITDA | −221 | −528 | −266 | −235 | −138 | 83 | −47 | −293 | 100 | 5 | −352 | 361 | 17 | 30 | −2 | 0 | 0 |
| Depreciation & amort. | −22 | −22 | −23 | −9 | −8 | −6 | −14 | −14 | −0 | −12 | −12 | −12 | −12 | −0 | −0 | −0 | −0 |
| EBIT | −244 | −550 | −289 | −244 | −146 | 78 | −61 | −307 | 100 | −7 | −364 | 349 | 5 | 30 | −2 | 0 | 0 |
| Net financials | −6 | −1 | −8 | −5 | −3 | −7 | −8 | −101 | 0 | −0 | −2 | −0 | −1 | −4 | −0 | 0 | 0 |
| Profit before tax | −250 | −551 | −297 | −250 | −150 | 71 | −70 | −408 | 100 | −7 | −366 | 349 | 4 | 26 | −2 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −18 | 77 | −50 | −0 | −0 | −0 | −45 | 45 | −0 | −0 |
| Net profit | −250 | −551 | −297 | −250 | −150 | 71 | −51 | −390 | 23 | 43 | −366 | 349 | 4 | 71 | −47 | 0 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 452 | 800 | 779 | 610 | 569 | 565 | 412 | 190 | 257 | 386 | −27 | 259 | 434 | 550 | 408 | 0 | 175 |
| Equity | 259 | −292 | −589 | −838 | −988 | −918 | −1 038 | −1 428 | −1 405 | −1 362 | −1 771 | −1 422 | −1 419 | −1 348 | −1 395 | 0 | −1 395 |
| Long-term debt | 0 | 0 | 0 | 1 083 | 1 179 | 1 141 | 0 | 0 | 41 | 0 | 41 | 41 | 41 | 0 | 40 | 0 | 40 |
| Short-term debt | 1 193 | 1 092 | 1 368 | 365 | 378 | 341 | 1 449 | 1 618 | 1 622 | 1 748 | 1 704 | 1 641 | 1 812 | 1 898 | 1 763 | 0 | 1 464 |
| Total debt | 1 193 | 1 092 | 1 368 | 1 448 | 1 558 | 1 483 | 1 449 | 1 618 | 1 662 | 1 748 | 1 744 | 1 681 | 1 853 | 1 898 | 1 803 | 0 | 1 504 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berad C As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Larsen | Chairman | 0 companies |