| Revenue | NOK 26,3M | -66% |
| EBITDA | NOK 13,8M | +115% |
| Net profit | NOK -12,4M | +86% |
| Total assets | NOK 1,2B | -3% |
| Equity | NOK 434M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 52 535 | 53 749 | 56 036 | 56 836 | 60 126 | 60 008 | 130 973 | 69 975 | 182 165 | 5 602 | 77 306 | 26 349 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −131 | −131 | −131 | −0 | −131 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | −56 | 0 | 0 | 44 450 | 45 444 | 47 498 | 48 252 | 50 679 | 48 383 | 121 551 | 59 988 | 168 821 | −18 743 | −90 878 | 13 790 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −14 980 | −14 965 | −14 990 | −16 258 | −17 506 | −17 448 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −56 | 0 | 0 | 29 470 | 30 479 | 32 508 | 31 994 | 33 173 | 30 935 | 121 551 | 59 988 | 168 821 | −18 743 | −90 878 | 13 790 |
| Net financials | 0 | 0 | 0 | −4 395 | 0 | 0 | −22 190 | −20 025 | −16 528 | −16 679 | −16 554 | −15 883 | −15 670 | −30 172 | 4 587 | 13 993 | −23 656 | −29 635 |
| Profit before tax | 0 | 0 | 0 | −4 451 | 0 | 0 | 7 280 | 10 454 | 15 980 | 15 315 | 16 620 | 15 052 | 105 881 | 29 817 | 173 408 | −4 750 | −114 535 | −15 845 |
| Tax | −0 | −0 | −0 | −1 246 | −0 | −0 | 2 272 | 3 074 | 3 112 | 2 794 | 3 522 | 2 091 | 23 297 | 6 560 | 38 150 | −1 045 | −25 198 | −3 463 |
| Net profit | 0 | 0 | 0 | −3 205 | 0 | 0 | 5 009 | 7 380 | 12 869 | 12 522 | 13 097 | 12 961 | 82 584 | 23 257 | 135 258 | −3 705 | −89 337 | −12 381 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 126 524 | — | — | 490 189 | 486 228 | 473 240 | 506 104 | 504 770 | 483 083 | 1 208 493 | 1 245 018 | 1 372 630 | 1 342 149 | 1 194 934 | 1 157 863 |
| Equity | — | — | — | 31 147 | — | — | 19 610 | 19 990 | 22 859 | 25 380 | 28 477 | 31 439 | 580 918 | 494 175 | 599 433 | 575 729 | 466 392 | 434 010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 447 660 | 447 679 | 435 235 | 465 726 | 451 502 | 435 847 | 569 800 | 696 052 | 214 868 | 211 610 | 694 104 | 696 035 |
| Short-term debt | 0 | 0 | 0 | 5 378 | 0 | 0 | 22 919 | 18 559 | 15 146 | 14 998 | 24 790 | 15 797 | 57 775 | 54 791 | 558 328 | 554 810 | 34 439 | 27 817 |
| Total debt | 0 | 0 | 0 | 95 378 | 0 | 0 | 470 579 | 466 238 | 450 381 | 480 723 | 476 293 | 451 644 | 627 575 | 750 843 | 773 197 | 766 420 | 728 542 | 723 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Obos Eiendom As | Company | 50.0% | 50.0% | 2024 |
Theodor Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Jørgen Fæø | Chief Executive Officer | 0 companies |
| Casper Hestness | Board of Directors | 0 companies |
| Nils Morten Bøhler | Chairman | 0 companies |
| Thorolf Hestness | Board of Directors | 0 companies |
| Jorunn Nerheim | Board of Directors | 0 companies |