| Revenue | NOK 3,6M | +5% |
| EBITDA | NOK 3,1M | +5% |
| Net profit | NOK -9,2M | -1197% |
| Total assets | NOK 34,8M | -22% |
| Equity | NOK 8,6M | -51% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 065 | 2 295 | 2 259 | 2 295 | 2 474 | 2 474 | 2 474 | 2 474 | 2 629 | 2 830 | 2 817 | 2 963 | 2 963 | 3 049 | 3 219 | 3 409 | 3 573 |
| Staff expenses | −0 | −0 | −0 | −34 | −0 | −57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 2 000 | 2 043 | 2 363 | 2 153 | 2 332 | 2 314 | 2 204 | 2 298 | 2 374 | 2 590 | 2 466 | 2 623 | 2 629 | 2 755 | 2 811 | 2 961 | 3 115 |
| Depreciation & amort. | −363 | −393 | −396 | −399 | −409 | −420 | −420 | −420 | −420 | −420 | −420 | −420 | −426 | −439 | −439 | −435 | −426 |
| EBIT | 1 638 | 1 650 | 1 968 | 1 754 | 1 923 | 1 894 | 1 784 | 1 877 | 1 954 | 2 170 | 2 046 | 2 203 | 2 203 | 2 315 | 2 372 | 2 526 | 2 689 |
| Net financials | −958 | −413 | −335 | −403 | −794 | 3 623 | 25 290 | 187 | 51 | −335 | −223 | −4 387 | −687 | −505 | −895 | −1 417 | −11 558 |
| Profit before tax | 680 | 1 237 | 1 632 | 1 351 | 1 129 | 5 517 | 27 074 | 2 064 | 2 004 | 1 835 | 1 822 | −2 184 | 1 515 | 1 810 | 1 477 | 1 109 | −8 869 |
| Tax | 191 | 347 | 458 | 378 | 316 | 333 | 403 | 546 | 512 | 457 | 434 | 420 | 352 | 426 | 349 | 275 | 282 |
| Net profit | 489 | 891 | 1 174 | 972 | 813 | 5 184 | 26 671 | 1 518 | 1 492 | 1 378 | 1 389 | −2 604 | 1 164 | 1 385 | 1 127 | 834 | −9 151 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 554 | 15 680 | 16 370 | 24 775 | 22 615 | 26 848 | 50 615 | 32 001 | 34 389 | 33 061 | 39 523 | 48 498 | 45 123 | 45 751 | 44 918 | 44 503 | 34 779 |
| Equity | 3 397 | — | — | 3 534 | 3 347 | 8 530 | 15 202 | 14 219 | 15 711 | 14 489 | 15 878 | 13 274 | 14 438 | 15 822 | 16 950 | 17 784 | 8 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 840 | 17 840 | 14 864 | 14 088 | 17 472 | 16 569 | 15 664 | 30 059 | 28 622 | 27 175 | 25 859 | 19 449 | 10 281 |
| Short-term debt | 661 | 494 | 518 | 3 422 | 1 428 | 478 | 20 550 | 3 694 | 1 207 | 2 003 | 7 982 | 5 165 | 2 063 | 2 753 | 2 109 | 7 270 | 15 865 |
| Total debt | 12 157 | 11 392 | 10 908 | 21 241 | 19 268 | 18 318 | 35 414 | 17 782 | 18 678 | 18 572 | 23 645 | 35 224 | 30 685 | 29 928 | 27 968 | 26 719 | 26 146 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høse As | Company | 50.0% | 50.0% | 2024 |
Jasa Operations As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Tveiten | Chairman | 0 companies |
| Erling Kleppa | Board of Directors | 0 companies |