| Revenue | NOK 16,2M | +11% |
| EBITDA | NOK 3,6M | +192% |
| Net profit | NOK 1,9M | +857% |
| Total assets | NOK 14,8M | +25% |
| Equity | NOK 8M | +31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 100 | 309 | 239 | 411 | 631 | 2 138 | 5 568 | 9 106 | 13 052 | 14 706 | 13 770 | 14 676 | 16 220 |
| Staff expenses | −2 | −1 | −82 | −12 | −3 | −141 | −147 | −792 | −1 651 | −1 736 | −3 467 | −3 030 | −2 931 | −2 904 |
| EBITDA | −22 | 13 | −116 | −123 | 258 | 519 | 374 | 1 338 | 1 752 | 2 360 | 2 514 | 2 078 | 1 235 | 3 607 |
| Depreciation & amort. | −32 | −27 | −58 | −61 | −38 | −104 | −306 | −185 | −179 | −447 | −678 | −473 | −787 | −1 050 |
| EBIT | −54 | −14 | −174 | −183 | 219 | 415 | 68 | 1 153 | 1 573 | 1 914 | 1 836 | 1 605 | 448 | 2 556 |
| Net financials | 0 | 0 | −7 | −4 | −0 | −39 | −74 | −74 | −39 | −172 | −144 | −266 | −182 | −136 |
| Profit before tax | −54 | −14 | −181 | −188 | 219 | 376 | −6 | 1 079 | 1 534 | 1 741 | 1 693 | 1 339 | 266 | 2 420 |
| Tax | −0 | −2 | −0 | −0 | −0 | −0 | 28 | 286 | 382 | 414 | 385 | 242 | 70 | 546 |
| Net profit | −54 | −13 | −181 | −188 | 219 | 376 | −34 | 794 | 1 152 | 1 327 | 1 308 | 1 096 | 196 | 1 874 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 144 | 338 | 229 | 529 | 1 734 | 2 198 | 3 328 | 5 183 | 9 437 | 8 620 | 13 194 | 11 846 | 14 766 |
| Equity | 89 | 76 | −105 | −292 | −73 | 303 | 270 | 1 063 | 2 216 | 3 543 | 4 851 | 5 947 | 6 143 | 8 017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 816 | 972 | 721 | 592 | 2 821 | 1 483 | 5 050 | 4 550 | 4 225 |
| Short-term debt | 24 | 68 | 377 | 475 | 602 | 615 | 956 | 1 543 | 2 375 | 3 073 | 2 286 | 2 197 | 1 153 | 2 524 |
| Total debt | 24 | 68 | 443 | 521 | 602 | 1 430 | 1 928 | 2 264 | 2 967 | 5 894 | 3 769 | 7 247 | 5 703 | 6 748 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Sandhåland | Chairman | 0 companies |
| David Landsverk | Board of Directors | 0 companies |