| Revenue | NOK 0 | — |
| EBITDA | NOK -100K | +45% |
| Net profit | NOK 5M | +1% |
| Total assets | NOK 32,3M | +14% |
| Equity | NOK 21,8M | +22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −91 | −0 | −179 | −0 | −0 | −0 | −0 |
| EBITDA | −149 | −60 | −24 | −56 | −94 | −121 | −203 | −129 | −35 | −133 | −350 | −182 | −462 | −104 | −64 | −183 | −100 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −149 | −60 | −24 | −56 | −94 | −121 | −203 | −129 | −35 | −133 | −350 | −182 | −462 | −104 | −64 | −183 | −100 |
| Net financials | −2 436 | −763 | −1 058 | −951 | 1 067 | 4 099 | −1 040 | 714 | 3 704 | 4 181 | 4 632 | 6 716 | 6 668 | 2 290 | 7 002 | 5 098 | 5 068 |
| Profit before tax | −2 585 | −822 | −1 082 | −1 007 | 973 | 3 978 | −1 243 | 584 | 3 669 | 4 048 | 4 282 | 6 534 | 6 206 | 2 186 | 6 938 | 4 915 | 4 968 |
| Tax | 79 | 89 | 173 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 664 | −912 | −1 256 | −1 007 | 970 | 3 978 | −1 243 | 584 | 3 669 | 4 048 | 4 282 | 6 534 | 6 206 | 2 186 | 6 938 | 4 915 | 4 968 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 885 | 19 408 | 24 221 | 22 017 | 25 869 | 26 249 | 22 368 | 19 531 | 22 829 | 20 510 | 19 728 | 21 904 | 22 905 | 21 713 | 27 204 | 28 332 | 32 302 |
| Equity | 9 250 | 8 339 | 6 495 | 4 888 | 5 258 | 7 949 | 4 856 | 2 141 | 3 810 | 4 956 | 3 833 | 6 456 | 9 811 | 10 736 | 16 377 | 17 912 | 21 799 |
| Long-term debt | 10 433 | 10 903 | 16 742 | 17 022 | 20 611 | 18 016 | 17 512 | 3 750 | 3 775 | 3 400 | 7 650 | 6 844 | 6 454 | 5 233 | 5 233 | 4 128 | 3 322 |
| Short-term debt | 202 | 167 | 985 | 107 | 0 | 284 | 0 | 13 640 | 15 244 | 12 155 | 8 244 | 8 603 | 6 639 | 5 744 | 5 594 | 6 293 | 7 181 |
| Total debt | 10 635 | 11 069 | 17 727 | 17 129 | 20 611 | 18 300 | 17 512 | 17 390 | 19 019 | 15 555 | 15 894 | 15 448 | 13 094 | 10 977 | 10 827 | 10 421 | 10 503 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Møgster | Board of Directors | 0 companies |
| Astrid Møgster | Board of Directors | 0 companies |
| Frode Møgster | Chairman | 0 companies |
| Erlend Møgster | Board of Directors | 0 companies |