| Revenue | NOK 0 | — |
| EBITDA | NOK -230K | -6% |
| Net profit | NOK 2,6M | +79% |
| Total assets | NOK 17M | -3% |
| Equity | NOK 16,9M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 75 | 75 | 75 | 75 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −790 | −376 | −354 | −342 | −359 | −13 | −0 | −0 |
| EBITDA | −18 | −19 | −15 | −5 | −22 | −33 | −32 | −33 | −36 | −883 | −568 | −434 | −437 | −443 | −202 | −216 | −230 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −19 | −15 | −5 | −22 | −33 | −32 | −33 | −36 | −883 | −568 | −434 | −437 | −443 | −202 | −216 | −230 |
| Net financials | 1 028 | 671 | 842 | 119 | 1 086 | 5 337 | 4 803 | 15 199 | 13 947 | 2 583 | 601 | 1 909 | 415 | 3 427 | 4 408 | 1 693 | 2 885 |
| Profit before tax | 1 010 | 652 | 827 | 114 | 1 065 | 5 303 | 4 770 | 15 166 | 13 912 | 1 700 | 33 | 1 476 | −22 | 2 984 | 4 206 | 1 477 | 2 654 |
| Tax | 38 | 20 | 28 | 32 | 26 | 20 | 48 | 45 | 22 | −98 | 68 | 43 | 11 | 16 | 48 | 24 | 52 |
| Net profit | 971 | 632 | 799 | 82 | 1 038 | 5 283 | 4 722 | 15 121 | 13 890 | 1 797 | −35 | 1 433 | −33 | 2 968 | 4 158 | 1 453 | 2 602 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 009 | 4 630 | 5 434 | 5 523 | 7 620 | 12 881 | 19 696 | 26 234 | 35 276 | 28 586 | 22 370 | 18 801 | 18 780 | 21 798 | 16 222 | 17 475 | 17 007 |
| Equity | 3 970 | 4 603 | 5 401 | 5 483 | 6 522 | 11 804 | 14 926 | 16 672 | 24 562 | 22 359 | 17 324 | 18 757 | 18 724 | 11 700 | 15 858 | 15 311 | 16 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 38 | 0 |
| Short-term debt | 31 | 22 | 27 | 39 | 99 | 77 | 4 770 | 9 562 | 10 714 | 6 227 | 5 046 | 44 | 57 | 10 098 | 349 | 2 125 | 93 |
| Total debt | 38 | 27 | 33 | 39 | 1 099 | 1 077 | 4 770 | 9 562 | 10 714 | 6 227 | 5 046 | 44 | 57 | 10 098 | 364 | 2 163 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VO Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Olsen Fagervold | Deputy Member | 0 companies |
| Berner Martin Olsen | Chairman | 0 companies |