| Revenue | NOK 531,9M | +76% |
| EBITDA | NOK 280,6M | +16% |
| Net profit | NOK 26,5M | +224% |
| Total assets | NOK 1,3B | +2% |
| Equity | NOK 126,6M | +0% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 203 253 | 131 152 | 191 906 | 176 931 | 198 378 | 281 754 | 309 660 | 325 251 | 289 669 | 302 520 | 531 912 |
| Staff expenses | −0 | −0 | −4 790 | −4 984 | −5 109 | −5 497 | −6 446 | −7 171 | −7 880 | −7 347 | −0 | −6 479 | −6 657 |
| EBITDA | 0 | 0 | 115 410 | 83 887 | 141 165 | 128 180 | 148 074 | 231 814 | 251 029 | 65 715 | 37 929 | 241 026 | 280 593 |
| Depreciation & amort. | −0 | −0 | −84 346 | −59 849 | −105 962 | −100 660 | −120 773 | −168 665 | −194 674 | −0 | −0 | −181 572 | −190 457 |
| EBIT | 0 | 0 | 31 065 | 24 038 | 35 203 | 27 520 | 27 301 | 63 149 | 56 355 | 65 715 | 37 929 | 59 454 | 90 136 |
| Net financials | 0 | 0 | −9 757 | 4 121 | −10 049 | −6 259 | −11 306 | −31 369 | −26 590 | −20 800 | −30 272 | −48 968 | −56 185 |
| Profit before tax | 0 | 0 | 21 308 | 28 159 | 25 154 | 21 261 | 15 994 | 31 780 | 29 766 | 44 915 | 7 657 | 10 486 | 33 950 |
| Tax | −0 | −0 | 5 756 | 5 321 | 4 886 | 3 488 | 1 904 | 6 992 | 2 419 | 9 881 | −0 | 2 307 | 7 469 |
| Net profit | 0 | 0 | 15 551 | 22 838 | 20 268 | 17 773 | 14 090 | 24 788 | 27 346 | 35 034 | 5 971 | 8 179 | 26 481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 794 217 | 814 632 | 828 272 | 888 525 | 1 242 045 | 1 869 500 | 1 898 010 | 1 744 371 | 1 373 240 | 1 283 725 | 1 306 276 |
| Equity | — | — | 71 850 | 94 688 | 108 389 | 112 487 | 126 578 | 126 578 | 126 578 | 126 578 | 126 578 | 126 578 | 126 578 |
| Long-term debt | 0 | 0 | 338 440 | 498 762 | 483 648 | 562 136 | 599 040 | 1 081 032 | 1 053 451 | 728 333 | 705 018 | 552 325 | 560 780 |
| Short-term debt | 0 | 0 | 383 927 | 221 183 | 236 234 | 213 901 | 516 427 | 661 890 | 717 981 | 889 461 | 541 644 | 604 822 | 618 919 |
| Total debt | 0 | 0 | 722 368 | 719 945 | 719 883 | 776 037 | 1 115 467 | 1 742 922 | 1 771 432 | 1 617 794 | 1 246 663 | 1 157 147 | 1 179 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 80.0% | 80.0% | 2022 | |
Ayvens Norge As | Company | 80.0% | 80.0% | 2024 |
Nordea Finans Norge As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Andrew Wise | Chief Executive Officer | 0 companies |
| Terje Høgseth Mork | Chief Executive Officer | 0 companies |
| Kristian Arnold Ajanto | Board of Directors | 0 companies |
| Sjur Loen | Board of Directors | 0 companies |
| Julie Ytreland | Board of Directors | 0 companies |
| Christian Fink Karas | Board of Directors | 0 companies |
| Hadrien Georges Claude Boisseau | Board of Directors | 0 companies |
| Marius Paus | Chairman | 0 companies |
| Pekka Tapani Kivinen | Board of Directors | 0 companies |
| Lars Sværke Bang | Board of Directors | 0 companies |
| Miel Frans G Horsten | Chairman | 0 companies |
| Ben Lars Göran Lindberg | Board of Directors | 0 companies |
| Tim Torben Albertsen | Chairman | 0 companies |
| Peter Hupfeld | Board of Directors | 0 companies |
| Jeroen Jan Reindert Kruisweg | Chairman | 0 companies |