| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | -57% |
| Net profit | NOK 8,3M | +970% |
| Total assets | NOK 37,8M | +10% |
| Equity | NOK 37,7M | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −8 | −924 | −14 | −13 | −11 | −97 | −11 | −11 | −12 | −12 | −14 | −16 | −32 | −58 | −30 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −8 | −924 | −14 | −13 | −11 | −97 | −11 | −11 | −12 | −12 | −14 | −16 | −32 | −58 | −30 | −48 |
| Net financials | 0 | 54 | 2 966 | 4 932 | 4 502 | 4 496 | 3 811 | 4 502 | 4 501 | 14 763 | 10 671 | 630 | 20 199 | 17 862 | −1 939 | 805 | 8 379 |
| Profit before tax | −9 | 46 | 2 041 | −219 | 4 488 | 4 485 | 3 714 | 4 491 | 4 490 | 14 751 | 10 659 | 616 | 20 184 | 17 830 | −1 997 | 774 | 8 332 |
| Tax | −0 | 7 | 13 | 21 | 35 | 34 | 35 | 31 | 30 | 103 | 88 | 57 | 56 | 146 | 36 | −0 | 47 |
| Net profit | −9 | 39 | 2 028 | −240 | 4 454 | 4 451 | 3 680 | 4 459 | 4 460 | 14 648 | 10 571 | 558 | 20 127 | 17 683 | −2 033 | 774 | 8 285 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 158 | 12 204 | 17 756 | 17 640 | 22 213 | 21 933 | 17 286 | 15 465 | 15 411 | 26 544 | 34 099 | 28 655 | 53 164 | 48 390 | 39 009 | 34 280 | 37 758 |
| Equity | 10 879 | 10 918 | 12 946 | 12 806 | 17 360 | 17 861 | 11 791 | 12 301 | 13 761 | 26 409 | 33 980 | 28 538 | 36 715 | 37 949 | 35 916 | 31 190 | 37 675 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 827 | 36 | 36 | 34 | 32 | 31 | 59 | 59 | 59 | 59 | 0 | 0 | 47 |
| Short-term debt | 27 | 27 | 0 | 19 | 25 | 4 036 | 5 458 | 3 131 | 1 618 | 104 | 60 | 57 | 16 389 | 10 382 | 3 094 | 3 090 | 36 |
| Total debt | 1 279 | 1 286 | 4 809 | 4 834 | 4 852 | 4 072 | 5 495 | 3 165 | 1 650 | 135 | 119 | 117 | 16 449 | 10 441 | 3 094 | 3 090 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Deputy Member | Deputy Member | 2005 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Rolf Sævik | Deputy Member | 0 companies |
| Vegard Sævik | Chief Executive Officer | 0 companies |