| Revenue | NOK 0 | — |
| EBITDA | NOK -109K | -104% |
| Net profit | NOK 938K | -91% |
| Total assets | NOK 87,8M | +8% |
| Equity | NOK 55M | -20% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 2 868 | 2 727 | 2 785 | 486 | 415 | 360 | 360 | 518 | 704 | 443 | 0 |
| Staff expenses | −249 | −255 | −259 | −277 | −251 | −248 | −248 | −243 | −247 | −249 | −131 | −0 |
| EBITDA | 541 | 2 419 | 2 267 | 2 157 | −38 | 25 | −70 | −24 | 27 | 181 | −53 | −109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 | −211 | −316 | −280 | −0 |
| EBIT | 541 | 2 419 | 2 267 | 2 157 | −38 | 25 | −70 | −67 | −184 | −134 | −334 | −109 |
| Net financials | 138 | 138 | 5 045 | 84 | 74 | 568 | 20 | 3 470 | 7 659 | 778 | 10 395 | 1 176 |
| Profit before tax | 679 | 2 557 | 7 312 | 2 241 | 36 | 593 | −50 | 3 403 | 7 476 | 643 | 10 061 | 1 066 |
| Tax | 191 | 691 | 690 | 561 | 9 | 2 | −11 | 2 | −8 | −18 | −8 | 128 |
| Net profit | 488 | 1 865 | 6 621 | 1 680 | 27 | 590 | −39 | 3 401 | 7 483 | 662 | 10 069 | 938 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 031 | 33 404 | 36 050 | 36 146 | 42 813 | 43 221 | 60 263 | 63 713 | 68 694 | 68 149 | 81 396 | 87 824 |
| Equity | 25 995 | 28 304 | 32 926 | 33 606 | 33 633 | 34 223 | 51 421 | 53 358 | 59 842 | 60 504 | 69 073 | 55 011 |
| Long-term debt | 6 760 | 0 | 2 208 | 1 747 | 9 047 | 8 907 | 8 764 | 8 743 | 8 701 | 7 426 | 12 239 | 32 710 |
| Short-term debt | 277 | 861 | 916 | 793 | 133 | 90 | 79 | 1 612 | 150 | 219 | 84 | 103 |
| Total debt | 7 036 | 5 100 | 3 124 | 2 540 | 9 180 | 8 997 | 8 842 | 10 355 | 8 852 | 7 645 | 12 323 | 32 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Christine Berntsen | Deputy Member | 0 companies |
| Thomas Berntsen | Chairman | 0 companies |
| Torstein Andresen | Chairman | 0 companies |