| Revenue | NOK 10,1M | +13% |
| EBITDA | NOK 10,1M | +13% |
| Net profit | NOK 5,5M | +37% |
| Total assets | NOK 139,6M | +2% |
| Equity | NOK 10M | +124% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 964 | 3 409 | 3 409 | 3 087 | 3 097 | 3 839 | 4 600 | 3 527 | 5 107 | 4 699 | 3 333 | 1 149 | 8 927 | 10 078 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 964 | 3 399 | 3 399 | 3 077 | 3 086 | 3 826 | 4 600 | 3 527 | 5 107 | 4 699 | 3 333 | 1 149 | 8 927 | 10 078 |
| Depreciation & amort. | −303 | −303 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 661 | 3 096 | 3 399 | 3 077 | 3 086 | 3 826 | 4 600 | 3 527 | 5 107 | 4 699 | 3 333 | 1 149 | 8 927 | 10 078 |
| Net financials | −1 138 | −620 | −586 | −711 | −636 | −507 | −480 | −516 | −602 | −581 | −984 | −4 018 | −3 741 | −2 974 |
| Profit before tax | 1 524 | 2 476 | 2 813 | 2 366 | 2 451 | 3 318 | 4 120 | 3 012 | 4 506 | 4 118 | 2 349 | −2 868 | 5 186 | 7 103 |
| Tax | 511 | 778 | 788 | 663 | 686 | 929 | 1 112 | 496 | 1 139 | 996 | 533 | −631 | 1 141 | 1 563 |
| Net profit | 1 012 | 1 698 | 2 025 | 1 704 | 1 764 | 2 389 | 3 007 | 2 516 | 3 366 | 3 122 | 1 817 | −2 237 | 4 045 | 5 541 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 548 | 39 334 | 42 948 | 30 512 | 30 512 | 30 512 | 30 774 | 31 766 | 32 473 | 33 798 | 68 807 | 136 209 | 137 502 | 139 638 |
| Equity | 10 104 | 10 104 | — | 10 104 | 10 104 | 10 104 | 10 104 | 10 421 | 10 409 | 1 476 | 2 664 | 426 | 4 471 | 10 012 |
| Long-term debt | 23 171 | 26 451 | 30 031 | 0 | 17 957 | 17 089 | 16 550 | 18 333 | 17 558 | 28 709 | 65 327 | 135 783 | 133 031 | 129 627 |
| Short-term debt | 2 273 | 2 779 | 2 813 | 2 366 | 2 451 | 3 318 | 4 120 | 3 012 | 4 506 | 3 613 | 817 | 0 | 0 | 0 |
| Total debt | 25 444 | 29 230 | 32 844 | 20 408 | 20 408 | 20 408 | 20 670 | 21 345 | 22 064 | 32 322 | 66 144 | 135 783 | 133 031 | 129 627 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Irene Derrick Ljosåk | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |