| Revenue | NOK 7,4M | -40% |
| EBITDA | NOK -135K | +69% |
| Net profit | NOK -201K | +60% |
| Total assets | NOK 1,8M | -49% |
| Equity | NOK 437K | -31% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 253 | 7 755 | 8 674 | 10 391 | 11 457 | 14 774 | 20 497 | 24 288 | 28 260 | 32 795 | 35 502 | 38 698 | 37 779 | 32 196 | 26 045 | 12 365 | 7 378 |
| Staff expenses | −3 940 | −3 823 | −4 309 | −3 305 | −3 901 | −5 256 | −5 972 | −6 585 | −7 442 | −8 276 | −9 301 | −12 268 | −13 828 | −10 352 | −6 637 | −4 867 | −3 220 |
| EBITDA | 1 039 | 1 307 | 1 657 | 3 952 | 3 406 | 2 844 | 3 554 | 2 799 | 3 383 | 3 396 | 2 471 | 1 784 | −2 229 | −3 055 | 211 | −441 | −135 |
| Depreciation & amort. | −87 | −94 | −64 | −37 | −54 | −48 | −30 | −33 | −35 | −19 | −10 | −54 | −77 | −81 | −34 | −8 | −0 |
| EBIT | 952 | 1 212 | 1 593 | 3 916 | 3 352 | 2 796 | 3 525 | 2 766 | 3 349 | 3 377 | 2 460 | 1 730 | −2 306 | −3 136 | 177 | −449 | −135 |
| Net financials | 103 | 44 | 52 | 257 | 178 | −74 | 67 | 320 | 335 | 136 | −776 | 318 | 466 | −117 | −39 | −53 | −66 |
| Profit before tax | 1 055 | 1 255 | 1 644 | 4 172 | 3 530 | 2 722 | 3 592 | 3 086 | 3 684 | 3 513 | 1 684 | 2 048 | −1 840 | −3 253 | 138 | −502 | −201 |
| Tax | 299 | 351 | 458 | 861 | 750 | 587 | 920 | 753 | 841 | 833 | 558 | 422 | 36 | −0 | −0 | −0 | −0 |
| Net profit | 756 | 904 | 1 186 | 3 311 | 2 779 | 2 135 | 2 671 | 2 333 | 2 842 | 2 680 | 1 126 | 1 626 | −1 876 | −3 253 | 138 | −502 | −201 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 181 | 5 257 | 6 411 | 8 033 | 8 066 | 8 206 | 10 662 | 12 888 | 13 991 | 15 171 | 15 819 | 17 511 | 10 003 | 5 387 | 4 505 | 3 461 | 1 778 |
| Equity | 2 221 | 3 125 | 3 111 | 3 052 | 3 039 | 3 774 | 5 445 | 5 978 | 8 820 | 10 000 | 8 927 | 10 553 | 4 213 | 1 002 | 1 140 | 638 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 960 | 2 132 | 3 300 | 4 981 | 5 028 | 4 432 | 5 216 | 6 910 | 5 170 | 5 171 | 6 893 | 6 958 | 5 790 | 4 384 | 3 365 | 2 824 | 1 341 |
| Total debt | 1 960 | 2 132 | 3 300 | 4 981 | 5 028 | 4 432 | 5 216 | 6 910 | 5 170 | 5 171 | 6 893 | 6 958 | 5 790 | 4 384 | 3 365 | 2 824 | 1 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A2n Holding As | Company | 34.5% | 34.5% | 2024 |
Ank Projects As | Company | 29.4% | 29.4% | 2024 |
Nxt Oslo Reklamebyrå As | Company | 20.0% | 20.0% | 2024 |
Ssa-Sn Holding As | Company | 10.0% | 10.0% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 3.2% | 3.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Langseth | Chief Executive Officer | 0 companies |
| Kristian Susnic | Chairman | 0 companies |
| Anders Nicolai Helander Krokfoss | Board of Directors | 0 companies |
| Terje Davidsen | Board of Directors | 0 companies |
| Jo Simen Skog | Chairman | 0 companies |
| Ole Vinje | Board of Directors | 0 companies |