| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +50% |
| Net profit | NOK 18,7M | +542% |
| Total assets | NOK 17,6M | +156% |
| Equity | NOK 17,4M | +155% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 594 | 218 | 34 | 0 | 24 | 0 | 3 | 38 | 0 | 0 | 1 670 | 2 258 | 1 508 | 908 | 8 | 0 | 0 |
| Staff expenses | −490 | −278 | −222 | −0 | −132 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −255 | −804 | −342 | −52 | −156 | −64 | −40 | 17 | −24 | −21 | 1 667 | 2 247 | 1 497 | 892 | −35 | −35 | −17 |
| Depreciation & amort. | −231 | −207 | −20 | −7 | −11 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −487 | −1 011 | −362 | −59 | −167 | −79 | −40 | 17 | −24 | −21 | 1 667 | 2 247 | 1 497 | 892 | −35 | −35 | −17 |
| Net financials | −395 | −139 | −1 377 | −120 | 33 | 22 | −125 | 0 | 0 | −0 | 1 535 | −208 | −110 | −142 | 23 461 | 2 984 | 18 917 |
| Profit before tax | −882 | −1 150 | −1 739 | −179 | −134 | −57 | −165 | 17 | −24 | −21 | 3 202 | 2 039 | 1 387 | 750 | 23 426 | 2 949 | 18 900 |
| Tax | −0 | −0 | −0 | −0 | −0 | −5 | −11 | 15 | −0 | −0 | −0 | 129 | 305 | 165 | 139 | 40 | 209 |
| Net profit | −882 | −1 150 | −1 739 | −179 | −134 | −53 | −154 | 2 | −24 | −21 | 3 202 | 1 910 | 1 082 | 585 | 23 287 | 2 909 | 18 691 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 936 | 3 099 | 1 140 | 950 | 868 | 790 | 627 | 626 | 602 | 581 | 11 698 | 12 472 | 11 493 | 10 094 | 7 024 | 6 879 | 17 639 |
| Equity | 4 221 | 2 811 | 1 073 | 894 | 760 | 708 | 553 | 555 | 531 | 510 | 3 712 | 4 937 | 5 119 | 704 | 6 791 | 6 839 | 17 430 |
| Long-term debt | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 780 | 6 068 | 5 311 | 0 | 0 | 0 |
| Short-term debt | 254 | 287 | 67 | 56 | 108 | 83 | 74 | 71 | 71 | 71 | 7 986 | 756 | 305 | 4 079 | 233 | 40 | 209 |
| Total debt | 715 | 287 | 67 | 56 | 108 | 83 | 74 | 71 | 71 | 71 | 7 986 | 7 536 | 6 373 | 9 390 | 233 | 40 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Solstad | Deputy Member | 0 companies |
| Cato Solstad | Chairman | 0 companies |