| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | -54% |
| Net profit | NOK 639K | -87% |
| Total assets | NOK 6,4M | +12% |
| Equity | NOK 5,3M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −10 | −11 | −11 | −10 | −11 | −21 | −13 | −13 | −14 | −14 | −15 | −15 | −15 | −46 | −32 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | −10 | −11 | −11 | −10 | −11 | −21 | −13 | −13 | −14 | −14 | −15 | −15 | −15 | −46 | −32 | −50 |
| Net financials | 0 | 1 202 | 22 | 50 | 52 | 24 | 523 | 524 | 13 | 3 | 0 | 1 | 200 | 300 | 700 | 2 000 | 5 084 | 689 |
| Profit before tax | 0 | 1 192 | 12 | 38 | 41 | 13 | 512 | 503 | −0 | −10 | −13 | −13 | 186 | 285 | 685 | 1 954 | 5 051 | 639 |
| Tax | −0 | 27 | −6 | 20 | 11 | 4 | 3 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 165 | 18 | 18 | 29 | 10 | 509 | 502 | −0 | −10 | −13 | −13 | 186 | 285 | 685 | 1 954 | 5 051 | 639 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 560 | 3 165 | 2 640 | 2 291 | 2 119 | 2 621 | 2 820 | 2 519 | 1 346 | 1 232 | 756 | 920 | 1 005 | 1 390 | 2 644 | 5 711 | 6 381 |
| Equity | — | 3 033 | 2 551 | 2 069 | 2 099 | 2 108 | 2 417 | 1 769 | 769 | 759 | 745 | 732 | 718 | 703 | 1 388 | 642 | 5 693 | 5 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 518 | 613 | 571 | 192 | 11 | 203 | 1 051 | 1 750 | 587 | 487 | 24 | 202 | 302 | 2 | 2 002 | 17 | 1 049 |
| Total debt | 0 | 527 | 613 | 571 | 192 | 11 | 203 | 1 051 | 1 750 | 587 | 487 | 24 | 202 | 302 | 2 | 2 002 | 17 | 1 049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intuition As | Company | 50.2% | 50.2% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Fensgård | Deputy Member | 0 companies |
| Jørgen Fensgård | Chairman | 0 companies |