| Revenue | NOK 12,2M | +103% |
| EBITDA | NOK 8,5M | +42% |
| Net profit | NOK 5,1M | +9% |
| Total assets | NOK 72,6M | +19% |
| Equity | NOK 12,9M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 386 | 10 794 | 10 794 | 9 358 | 9 883 | 7 457 | 7 142 | 8 535 | 11 138 | 12 076 | 3 029 | 5 956 | 6 019 | 6 255 | 5 999 | 12 152 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 386 | 10 784 | 10 784 | 9 348 | 9 873 | 7 443 | 7 142 | 8 523 | 11 138 | 12 076 | 3 029 | 5 956 | 6 019 | 6 255 | 5 999 | 8 508 |
| Depreciation & amort. | −880 | −880 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 505 | 9 903 | 10 784 | 9 348 | 9 873 | 7 443 | 7 142 | 8 523 | 11 138 | 12 076 | 3 029 | 5 956 | 6 019 | 6 255 | 5 999 | 8 508 |
| Net financials | −3 197 | −1 737 | −1 642 | −2 019 | −1 788 | −1 565 | −1 546 | −990 | −621 | −599 | −986 | −1 480 | −1 000 | −849 | 0 | −1 981 |
| Profit before tax | 5 308 | 8 166 | 9 141 | 7 329 | 8 085 | 5 878 | 5 596 | 7 533 | 10 517 | 11 477 | 2 043 | 4 475 | 5 019 | 5 406 | 5 999 | 6 527 |
| Tax | 1 733 | 2 533 | 2 560 | 2 052 | 2 264 | 1 646 | 1 511 | 1 640 | 2 645 | 2 745 | 449 | 985 | 1 104 | 1 189 | 1 320 | 1 436 |
| Net profit | 3 575 | 5 633 | 6 582 | 5 277 | 5 821 | 4 232 | 4 085 | 5 894 | 7 872 | 8 732 | 1 594 | 3 491 | 3 915 | 4 217 | 4 679 | 5 091 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 172 | 116 132 | 127 622 | 88 692 | 88 692 | 88 692 | 88 953 | 37 940 | 37 924 | 40 480 | 42 044 | 44 696 | 49 433 | 51 908 | 60 843 | 72 554 |
| Equity | 30 104 | — | — | 30 104 | 30 104 | 30 104 | 30 104 | 13 138 | 13 122 | 2 382 | 3 315 | 4 958 | 7 774 | 9 556 | 12 540 | 12 882 |
| Long-term debt | 66 569 | 76 981 | 88 376 | 0 | 50 503 | 52 710 | 53 252 | 17 269 | 14 285 | 29 129 | 37 869 | 37 369 | 40 251 | 39 231 | 46 130 | 50 538 |
| Short-term debt | 7 499 | 9 046 | 9 141 | 7 329 | 8 085 | 5 878 | 5 596 | 7 533 | 10 517 | 8 968 | 859 | 2 369 | 1 409 | 3 121 | 2 173 | 9 134 |
| Total debt | 74 068 | 86 028 | 97 518 | 58 588 | 58 588 | 58 588 | 58 849 | 24 802 | 24 802 | 38 097 | 38 728 | 39 737 | 41 659 | 42 352 | 48 303 | 59 673 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredensborg Eiendomsselskap As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| May Irene Derrick Ljosåk | Board of Directors | 0 companies |
| Anda Cevere | Board of Directors | 0 companies |
| Christoffer Øvereng Haugan | Board of Directors | 0 companies |
| Marianne Frønsdal | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |