| Revenue | NOK 8,5M | -2% |
| EBITDA | NOK 2M | -32% |
| Net profit | NOK 1,6M | -33% |
| Total assets | NOK 12,7M | +10% |
| Equity | NOK 10,7M | +17% |
| Employees | 14 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 825 | 1 614 | 2 676 | 3 274 | 3 666 | 4 658 | 4 708 | 5 898 | 6 814 | 6 046 | 8 651 | 6 429 | 8 254 | 8 363 | 8 696 | 8 526 |
| Staff expenses | −276 | −299 | −540 | −783 | −905 | −1 078 | −1 295 | −1 657 | −1 833 | −1 895 | −1 882 | −1 178 | −1 728 | −2 319 | −2 507 | −2 684 |
| EBITDA | 278 | 23 | 633 | 1 159 | 1 147 | 1 917 | 1 413 | 1 937 | 2 548 | 1 391 | 3 060 | 2 543 | 3 271 | 2 434 | 2 864 | 1 957 |
| Depreciation & amort. | −220 | −274 | −274 | −274 | −276 | −249 | −174 | −184 | −228 | −241 | −160 | −97 | −166 | −266 | −248 | −276 |
| EBIT | 59 | −251 | 359 | 885 | 871 | 1 668 | 1 239 | 1 752 | 2 320 | 1 150 | 2 900 | 2 446 | 3 104 | 2 168 | 2 616 | 1 682 |
| Net financials | −85 | −406 | −135 | −91 | −45 | −2 | 11 | 11 | 23 | 30 | 59 | 24 | 30 | 171 | 422 | 344 |
| Profit before tax | −27 | −657 | 223 | 795 | 826 | 1 667 | 1 250 | 1 764 | 2 343 | 1 180 | 2 959 | 2 470 | 3 135 | 2 340 | 3 039 | 2 026 |
| Tax | −1 | −3 | −39 | 223 | 231 | 450 | 340 | 442 | 564 | 295 | 651 | 544 | 690 | 515 | 669 | 446 |
| Net profit | −25 | −654 | 262 | 571 | 595 | 1 216 | 911 | 1 322 | 1 779 | 884 | 2 308 | 1 926 | 2 445 | 1 825 | 2 370 | 1 579 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 947 | 2 588 | 2 260 | 2 490 | 2 708 | 3 447 | 3 605 | 4 830 | 5 904 | 5 782 | 4 294 | 5 840 | 8 648 | 10 302 | 11 520 | 12 676 |
| Equity | 474 | −180 | 82 | 654 | 848 | 1 665 | 2 576 | 2 897 | 4 076 | 4 961 | 3 019 | 4 945 | 7 239 | 9 064 | 9 134 | 10 713 |
| Long-term debt | 671 | 2 101 | 1 801 | 1 384 | 948 | 698 | 408 | 143 | 0 | 0 | 85 | 59 | 185 | 135 | 89 | 44 |
| Short-term debt | 1 802 | 666 | 377 | 453 | 911 | 1 084 | 621 | 1 789 | 1 828 | 821 | 1 190 | 836 | 1 223 | 1 103 | 2 298 | 1 919 |
| Total debt | 2 473 | 2 767 | 2 178 | 1 837 | 1 859 | 1 782 | 1 029 | 1 933 | 1 828 | 821 | 1 275 | 895 | 1 409 | 1 238 | 2 387 | 1 963 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Skjeseth | Chairman | 0 companies |
| Ola Skjeseth | Board of Directors | 0 companies |
| Stian Eriksen | Chairman | 0 companies |