| Revenue | NOK 229K | — |
| EBITDA | NOK 12,6M | +261% |
| Net profit | NOK -3,3M | +78% |
| Total assets | NOK 300,7M | +20% |
| Equity | NOK 85,1M | -36% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 229 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −53 | −1 284 | −5 426 | −7 802 | 12 597 |
| Depreciation & amort. | −9 | −0 | −0 | −0 | −55 |
| EBIT | −62 | −1 284 | −5 426 | −7 802 | 12 542 |
| Net financials | 3 242 | 3 728 | −1 573 | −7 276 | −14 933 |
| Profit before tax | 3 180 | 2 444 | −7 000 | −15 078 | −2 391 |
| Tax | 700 | 576 | 5 029 | −0 | 953 |
| Net profit | 2 480 | 1 868 | −12 028 | −15 078 | −3 345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 359 279 | 339 727 | 316 883 | 251 469 | 300 661 |
| Equity | 202 194 | 198 526 | 147 165 | 132 087 | 85 114 |
| Long-term debt | 144 156 | 131 072 | 121 782 | 118 810 | 170 440 |
| Short-term debt | 12 929 | 10 129 | 47 936 | 572 | 45 106 |
| Total debt | 157 085 | 141 201 | 169 718 | 119 382 | 215 546 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99% | 99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Line Røysi | Deputy Member | 0 companies |
| Oddvar Røysi | Chairman | 0 companies |