| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +20% |
| Net profit | NOK 2K | +155% |
| Total assets | NOK 464K | -23% |
| Equity | NOK 135K | +1% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 213 | 1 182 | 1 232 | 1 349 | 1 351 | 1 294 | 1 416 | 1 417 | 1 453 | 1 460 | 1 478 | 1 511 | 1 473 | 1 516 | 1 656 | 1 733 | 1 474 | 0 |
| Staff expenses | −0 | −563 | −652 | −730 | −777 | −902 | −905 | −916 | −918 | −1 002 | −1 042 | −1 047 | −1 054 | −1 016 | −1 080 | −1 111 | −1 094 | −1 088 | 3 |
| EBITDA | 0 | 340 | 247 | 131 | 173 | 78 | 5 | 114 | 53 | 21 | 37 | 41 | 10 | 53 | 40 | 91 | 202 | −18 | −14 |
| Depreciation & amort. | −0 | −180 | −180 | −150 | −0 | −0 | −0 | −15 | −15 | −15 | −15 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 160 | 67 | −19 | 173 | 78 | 5 | 99 | 38 | 6 | 22 | 25 | 10 | 53 | 40 | 91 | 202 | −18 | −14 |
| Net financials | 0 | 2 | 5 | 7 | 12 | 11 | 10 | 13 | 7 | 4 | 3 | 3 | 6 | 3 | 1 | 4 | 16 | 18 | 16 |
| Profit before tax | 0 | 162 | 73 | −12 | 184 | 89 | 15 | 112 | 45 | 9 | 25 | 29 | 17 | 55 | 41 | 95 | 218 | 0 | 2 |
| Tax | −0 | 46 | 20 | −3 | 52 | 25 | 6 | 30 | 14 | 3 | 7 | 8 | 4 | 12 | 9 | 21 | 48 | 3 | −0 |
| Net profit | 0 | 116 | 52 | −9 | 133 | 64 | 9 | 81 | 31 | 6 | 18 | 21 | 12 | 43 | 32 | 74 | 169 | −3 | 2 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 616 | 567 | 535 | 694 | 756 | 763 | 865 | 706 | 783 | 800 | 846 | 841 | 882 | 944 | 568 | 761 | 606 | 464 |
| Equity | — | 337 | 389 | 381 | 513 | 577 | 585 | 567 | 527 | 533 | 551 | 552 | 565 | 608 | 63 | 137 | 136 | 133 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 155 | 175 | 154 | 180 | 180 | 178 | 298 | 178 | 250 | 249 | 294 | 276 | 274 | 881 | 431 | 625 | 473 | 329 |
| Total debt | 0 | 279 | 178 | 154 | 181 | 180 | 178 | 298 | 178 | 250 | 249 | 294 | 276 | 274 | 881 | 431 | 625 | 473 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åse Margaretha Fredriksen | Deputy Member | 0 companies |
| Sven Erik Fredriksen | Chairman | 0 companies |