| Revenue | NOK 0 | — |
| EBITDA | NOK -2,6M | -658% |
| Net profit | NOK -1M | -137% |
| Total assets | NOK 26,8M | +15% |
| Equity | NOK 19,6M | -5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 180 | 54 | 0 | 319 | 127 | 241 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −16 | −667 | −617 | −604 | −661 | −605 | −593 | −495 | −706 | −746 | −748 | −842 |
| EBITDA | −61 | −35 | −34 | −73 | −53 | −226 | −818 | −832 | −843 | −889 | −765 | −684 | −317 | −749 | −2 166 | 464 | −2 587 |
| Depreciation & amort. | −9 | −10 | −0 | −0 | −0 | −3 | −18 | −18 | −18 | −18 | −15 | −0 | −0 | −0 | −2 | −9 | −15 |
| EBIT | −71 | −45 | −34 | −73 | −53 | −229 | −836 | −850 | −861 | −907 | −780 | −684 | −317 | −749 | −2 168 | 455 | −2 603 |
| Net financials | −40 | 661 | 405 | 4 583 | 2 111 | 2 474 | 3 152 | 174 | −1 612 | 3 602 | −274 | −885 | −73 | 25 542 | 2 025 | 2 380 | 1 561 |
| Profit before tax | −110 | 616 | 371 | 4 510 | 2 058 | 2 245 | 2 317 | −676 | −2 473 | 2 694 | −1 054 | −1 570 | −390 | 24 793 | −143 | 2 835 | −1 042 |
| Tax | 40 | 17 | 20 | 98 | 90 | −64 | −101 | −197 | −131 | 493 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −151 | 598 | 351 | 4 412 | 1 968 | 2 309 | 2 417 | −479 | −2 342 | 2 201 | −1 054 | −1 570 | −390 | 24 793 | −143 | 2 835 | −1 042 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 255 | 12 192 | 12 247 | 15 744 | 15 704 | 16 927 | 18 447 | 20 358 | 17 105 | 20 814 | 18 558 | 16 049 | 10 739 | 22 295 | 22 881 | 23 283 | 26 850 |
| Equity | 11 577 | 11 876 | 11 226 | 13 639 | 14 607 | 15 916 | 16 833 | 15 355 | 13 013 | 15 214 | 11 160 | 9 590 | 9 200 | 17 993 | 17 849 | 20 685 | 19 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 872 | 3 973 | 5 453 | 5 785 | 6 356 | 1 431 | 3 913 | 4 621 | 2 487 | 7 050 |
| Short-term debt | 1 678 | 316 | 1 020 | 2 105 | 1 097 | 1 012 | 1 614 | 1 131 | 120 | 147 | 1 613 | 103 | 108 | 389 | 411 | 111 | 157 |
| Total debt | 1 678 | 316 | 1 020 | 2 105 | 1 097 | 1 012 | 1 614 | 5 003 | 4 093 | 5 600 | 7 398 | 6 459 | 1 539 | 4 302 | 5 032 | 2 598 | 7 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredinvest As | Company | 25.0% | 25.0% | 2024 |
Søbs Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Marie Solberg Søbstad | Deputy Member | 0 companies |
| Terje Søbstad | Chairman | 0 companies |