| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | -56% |
| Net profit | NOK 3,6M | +19% |
| Total assets | NOK 18,3M | +11% |
| Equity | NOK 15,6M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −18 | −27 | −25 | −48 | −68 | −50 | −53 | −52 | −59 | −50 | −63 | −61 | −39 | −35 | −32 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −18 | −27 | −25 | −48 | −68 | −50 | −53 | −52 | −59 | −50 | −63 | −61 | −39 | −35 | −32 | −49 |
| Net financials | 8 968 | 1 174 | 850 | −1 474 | 684 | 1 880 | 950 | 1 095 | 824 | 1 435 | −45 | 590 | 2 466 | 6 629 | 9 844 | 3 069 | 3 687 |
| Profit before tax | 8 956 | 1 156 | 823 | −1 500 | 636 | 1 812 | 900 | 1 041 | 772 | 1 376 | −95 | 527 | 2 406 | 6 590 | 9 809 | 3 038 | 3 638 |
| Tax | 30 | 127 | 21 | −11 | 20 | −89 | −24 | −20 | 53 | 8 | −5 | −18 | −7 | 31 | 54 | 17 | 45 |
| Net profit | 8 925 | 1 029 | 802 | −1 489 | 616 | 1 901 | 925 | 1 061 | 719 | 1 368 | −90 | 544 | 2 412 | 6 559 | 9 755 | 3 021 | 3 593 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 624 | 14 899 | 14 594 | 12 084 | 10 311 | 11 499 | 12 132 | 12 160 | 11 508 | 12 135 | 10 234 | 9 490 | 10 990 | 11 473 | 15 538 | 16 525 | 18 303 |
| Equity | 13 740 | 13 769 | 13 572 | 11 583 | 9 596 | 11 197 | 11 121 | 10 782 | 10 556 | 10 724 | 9 234 | 8 878 | 9 691 | 5 749 | 13 504 | 14 525 | 15 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Short-term debt | 884 | 1 129 | 1 022 | 502 | 715 | 303 | 1 011 | 1 378 | 952 | 1 411 | 1 000 | 612 | 1 299 | 5 724 | 2 034 | 2 000 | 2 669 |
| Total debt | 884 | 1 129 | 1 022 | 502 | 715 | 303 | 1 011 | 1 378 | 952 | 1 411 | 1 000 | 612 | 1 299 | 5 724 | 2 034 | 2 000 | 2 686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aslaug Gunvor Bjerga | Deputy Member | 0 companies |
| Jan Bjerga | Chairman | 0 companies |