| Revenue | NOK 0 | — |
| EBITDA | NOK -104K | +23% |
| Net profit | NOK 4,3M | -67% |
| Total assets | NOK 90M | +4% |
| Equity | NOK 85,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −74 | −43 | −27 | −120 | −86 | −804 | −1 128 | −1 062 | −858 | −45 | −56 | −59 | −62 | −178 | −90 | −136 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −74 | −43 | −27 | −120 | −86 | −804 | −1 128 | −1 062 | −858 | −45 | −56 | −59 | −62 | −178 | −90 | −136 | −104 |
| Net financials | 11 034 | 13 623 | 14 248 | 11 721 | 17 675 | 14 045 | 16 121 | 16 765 | 9 325 | 8 156 | 6 562 | 7 140 | 4 445 | 7 554 | 3 152 | 13 515 | 4 773 |
| Profit before tax | 10 960 | 13 580 | 14 221 | 11 601 | 17 589 | 13 241 | 14 993 | 15 703 | 8 467 | 8 111 | 6 506 | 7 081 | 4 383 | 7 376 | 3 062 | 13 379 | 4 668 |
| Tax | 155 | 191 | 160 | 137 | 365 | −51 | −141 | −124 | 72 | 259 | 248 | 312 | 34 | 174 | 257 | 377 | 335 |
| Net profit | 10 805 | 13 389 | 14 061 | 11 464 | 17 224 | 13 293 | 15 134 | 15 827 | 8 395 | 7 851 | 6 258 | 6 770 | 4 349 | 7 202 | 2 805 | 13 001 | 4 333 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 362 | 27 125 | 36 158 | 43 612 | 67 590 | 73 254 | 77 416 | 87 283 | 85 686 | 88 096 | 87 441 | 90 878 | 91 410 | 79 864 | 78 647 | 86 165 | 90 000 |
| Equity | 13 546 | 21 934 | 31 995 | 35 960 | 45 683 | 48 126 | 59 260 | 67 209 | 71 629 | 74 980 | 74 089 | 77 108 | 77 208 | 76 659 | 77 865 | 85 736 | 85 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 000 | 14 000 | 14 000 | 14 000 | 14 000 | 13 067 | 13 067 | 13 476 | 13 856 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 817 | 5 188 | 4 150 | 7 653 | 7 907 | 11 128 | 4 156 | 6 074 | 57 | 49 | 286 | 294 | 347 | 3 204 | 782 | 429 | 4 431 |
| Total debt | 8 817 | 5 191 | 4 163 | 7 653 | 21 907 | 25 128 | 18 156 | 20 074 | 14 057 | 13 116 | 13 352 | 13 770 | 14 203 | 3 204 | 782 | 429 | 4 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Frøystad | Deputy Member | 0 companies |
| Knut Frøystad | Chairman | 0 companies |