| Revenue | NOK 19,4M | +316% |
| EBITDA | NOK 19,2M | +438% |
| Net profit | NOK 5,4M | +110412% |
| Total assets | NOK 46,8M | -44% |
| Equity | NOK 31M | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 180 | 7 924 | 8 827 | 8 618 | 11 442 | 10 569 | 10 429 | 8 216 | 7 821 | 8 161 | 9 152 | 9 574 | 6 350 | 6 043 | 5 204 | 4 669 | 19 403 |
| Staff expenses | −0 | −601 | −706 | −0 | −0 | −8 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 283 | 5 926 | 6 666 | 5 588 | 8 310 | 6 618 | 6 695 | 4 085 | 4 472 | 4 240 | 5 377 | 5 442 | 4 941 | 5 873 | 4 901 | 3 561 | 19 153 |
| Depreciation & amort. | −918 | −957 | −2 318 | −2 317 | −2 744 | −1 358 | −1 042 | −933 | −934 | −933 | −933 | −933 | −900 | −900 | −899 | −903 | −0 |
| EBIT | −635 | 4 969 | 4 348 | 3 271 | 5 566 | 5 260 | 5 653 | 3 152 | 3 538 | 3 307 | 4 444 | 4 509 | 4 041 | 4 973 | 4 002 | 2 657 | 19 153 |
| Net financials | −4 642 | −3 032 | −2 658 | −3 177 | −3 608 | −4 852 | −4 329 | −3 346 | −3 342 | −3 261 | −3 343 | −3 649 | −2 153 | −1 457 | −903 | −2 530 | −1 621 |
| Profit before tax | −5 277 | 1 937 | 1 690 | 94 | 1 957 | 408 | 1 324 | −194 | 196 | 47 | 1 101 | 860 | 1 889 | 3 517 | 3 099 | 127 | 17 532 |
| Tax | −1 478 | 508 | 473 | 25 | 656 | 219 | 473 | −7 | 115 | 68 | 197 | 378 | 510 | 868 | 776 | 122 | 12 165 |
| Net profit | −3 799 | 1 429 | 1 217 | 69 | 1 302 | 189 | 851 | −188 | 81 | −21 | 904 | 482 | 1 379 | 2 649 | 2 323 | 5 | 5 366 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 971 | 61 619 | 61 201 | 59 617 | 98 075 | 97 569 | 95 428 | 94 234 | 93 694 | 92 319 | 92 318 | 89 930 | 86 101 | 86 384 | 86 602 | 83 465 | 46 753 |
| Equity | −3 815 | −2 386 | −1 169 | −1 100 | −1 293 | −1 104 | −253 | −441 | −360 | −381 | 523 | 1 005 | 23 294 | 24 743 | 25 769 | 25 651 | 31 017 |
| Long-term debt | −500 | −500 | −100 | 0 | 98 013 | 97 120 | 95 480 | 94 233 | 93 364 | 92 319 | 91 404 | 88 669 | 62 555 | 61 340 | 3 415 | 4 415 | 12 554 |
| Short-term debt | 7 266 | 3 505 | 2 270 | 2 017 | 1 355 | 1 554 | 200 | 442 | 690 | 381 | 392 | 256 | 252 | 301 | 57 417 | 53 399 | 3 182 |
| Total debt | 63 286 | 63 505 | 62 270 | 60 717 | 99 368 | 98 673 | 95 681 | 94 674 | 94 053 | 92 701 | 91 796 | 88 925 | 62 807 | 61 641 | 60 833 | 57 814 | 15 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laminar Eiendom As | Company | 100.0% | 100.0% | 2024 |
Merkantilbygg Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ødegård | Contact Person | 0 companies |
| Ivar Rusdal | Board of Directors | 0 companies |
| Morten Hiemeyer | Chairman | 0 companies |
| Ole Henrik Engen | Chairman | 0 companies |
| Johanne Jørstad Bock | Board of Directors | 0 companies |
| Svein Kåre Edland | Chairman | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| Ole Anders Engebretsen | Board of Directors | 0 companies |
| Karluf Hagen | Board of Directors | 0 companies |
| Jon Søland | Chairman | 0 companies |
| Vegard Barhaugen Kjos | Board of Directors | 0 companies |