| Revenue | NOK 4,8M | +24% |
| EBITDA | NOK 559K | -4% |
| Net profit | NOK -110K | -222% |
| Total assets | NOK 5,6M | +9% |
| Equity | NOK 2,7M | -4% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 848 | 1 360 | 2 668 | 2 977 | 2 204 | 4 746 | 3 811 | 2 718 | 2 227 | 2 510 | 4 029 | 3 198 | 949 | 5 159 | 4 220 | 3 917 | 4 838 |
| Staff expenses | −459 | −528 | −679 | −794 | −630 | −758 | −634 | −707 | −581 | −658 | −729 | −702 | −385 | −907 | −1 044 | −892 | −1 056 |
| EBITDA | 142 | 65 | 556 | 336 | −2 | 934 | 503 | 472 | 276 | 134 | 619 | 377 | −327 | 1 170 | 1 080 | 583 | 559 |
| Depreciation & amort. | −142 | −166 | −125 | −132 | −221 | −223 | −231 | −205 | −281 | −216 | −253 | −250 | −233 | −186 | −208 | −434 | −619 |
| EBIT | −0 | −101 | 431 | 204 | −223 | 711 | 273 | 268 | −5 | −82 | 366 | 127 | −560 | 984 | 872 | 149 | −60 |
| Net financials | −22 | −21 | −20 | −26 | −37 | −32 | −18 | −7 | −30 | −29 | −36 | −33 | −17 | −15 | 482 | −33 | −80 |
| Profit before tax | −22 | −122 | 411 | 177 | −260 | 678 | 255 | 261 | −35 | −112 | 331 | 94 | −577 | 969 | 1 353 | 117 | −140 |
| Tax | 9 | −49 | 117 | 50 | −73 | 192 | 69 | 75 | −6 | −22 | 78 | 23 | −126 | 217 | 191 | 26 | −31 |
| Net profit | −30 | −73 | 294 | 127 | −187 | 487 | 186 | 186 | −30 | −89 | 253 | 70 | −451 | 752 | 1 162 | 90 | −110 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 766 | 557 | 967 | 1 409 | 941 | 1 455 | 1 706 | 2 881 | 3 275 | 3 350 | 3 628 | 3 589 | 3 066 | 3 845 | 5 160 | 5 180 | 5 642 |
| Equity | 204 | 130 | 424 | 551 | 364 | 651 | 837 | 1 023 | 993 | 904 | 1 156 | 1 226 | 776 | 1 528 | 2 690 | 2 780 | 2 670 |
| Long-term debt | 375 | 240 | 180 | 546 | 431 | 314 | 253 | 1 189 | 2 084 | 2 271 | 2 149 | 2 046 | 1 972 | 1 899 | 1 671 | 2 112 | 2 091 |
| Short-term debt | 164 | 187 | 387 | 312 | 145 | 490 | 616 | 669 | 198 | 175 | 323 | 316 | 319 | 418 | 799 | 289 | 881 |
| Total debt | 539 | 427 | 567 | 858 | 577 | 804 | 869 | 1 858 | 2 282 | 2 447 | 2 472 | 2 362 | 2 290 | 2 317 | 2 470 | 2 400 | 2 972 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Didrick Ose | Chairman | 0 companies |