| Revenue | NOK 385K | -27% |
| EBITDA | NOK -232K | +51% |
| Net profit | NOK 515K | +259% |
| Total assets | NOK 2,5M | +8% |
| Equity | NOK 2,1M | +24% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 243 | 614 | 539 | 631 | 804 | 850 | 777 | 897 | 1 073 | 1 158 | 894 | 2 062 | 1 479 | 997 | 838 | 527 | 385 |
| Staff expenses | −0 | −68 | −437 | −595 | −459 | −379 | −598 | −532 | −510 | −656 | −785 | −790 | −764 | −951 | −988 | −674 | −772 | −413 |
| EBITDA | 0 | −235 | −249 | −435 | −227 | 69 | −160 | −179 | −57 | −60 | −59 | −297 | 792 | 54 | −342 | −196 | −472 | −232 |
| Depreciation & amort. | −0 | −11 | −22 | −31 | −27 | −27 | −27 | −15 | −4 | −4 | −4 | −8 | −15 | −15 | −15 | −15 | −11 | −0 |
| EBIT | 0 | −247 | −272 | −466 | −254 | 42 | −187 | −194 | −61 | −64 | −63 | −305 | 777 | 38 | −358 | −211 | −483 | −232 |
| Net financials | 0 | 436 | 914 | 2 529 | 471 | 304 | 125 | 189 | −324 | −51 | 650 | 3 770 | 14 | 49 | 25 | 56 | 68 | 714 |
| Profit before tax | 0 | 189 | 642 | 2 063 | 217 | 347 | −62 | −5 | −385 | −116 | 587 | 3 466 | 791 | 88 | −332 | −155 | −415 | 482 |
| Tax | −0 | −83 | −96 | −135 | 342 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −401 | 19 | −73 | −34 | −91 | −34 |
| Net profit | 0 | 272 | 738 | 2 198 | −125 | 347 | −62 | −5 | −385 | −116 | 587 | 3 466 | 1 191 | 68 | −259 | −121 | −324 | 515 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 987 | 6 073 | 8 134 | 7 751 | 7 671 | 7 464 | 7 227 | 6 653 | 6 359 | 6 824 | 9 826 | 9 989 | 7 900 | 5 523 | 3 278 | 2 292 | 2 478 |
| Equity | — | 3 471 | 4 059 | 6 107 | 5 832 | 5 829 | 5 616 | 5 461 | 4 926 | 4 660 | 4 947 | 8 013 | 8 339 | 5 107 | 2 848 | 2 227 | 1 703 | 2 118 |
| Long-term debt | 0 | 1 368 | 1 681 | 1 636 | 1 587 | 1 535 | 1 476 | 1 411 | 1 341 | 1 266 | 1 189 | 1 108 | 364 | 383 | 310 | 276 | 185 | 151 |
| Short-term debt | 0 | 147 | 332 | 391 | 332 | 307 | 371 | 355 | 387 | 433 | 688 | 706 | 1 287 | 2 410 | 2 365 | 775 | 405 | 209 |
| Total debt | 0 | 1 515 | 2 014 | 2 027 | 1 919 | 1 842 | 1 847 | 1 766 | 1 727 | 1 699 | 1 877 | 1 813 | 1 651 | 2 793 | 2 675 | 1 051 | 589 | 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Renee Alexandersen | Deputy Member | 0 companies |
| Odd Magne Alexandersen | Chairman | 0 companies |