| Revenue | NOK 0 | — |
| EBITDA | NOK -453K | -25% |
| Net profit | NOK 2,4M | +37% |
| Total assets | NOK 35,3M | -1% |
| Equity | NOK 35,2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −5 | −6 | −6 | −7 | −1 | −1 | −4 | −17 | −145 | −50 | −250 | −152 | −197 | −258 | −362 | −453 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −5 | −6 | −6 | −7 | −1 | −1 | −4 | −17 | −145 | −50 | −250 | −152 | −197 | −258 | −362 | −453 |
| Net financials | 312 | 28 | 117 | 953 | 2 090 | 3 041 | 22 707 | 1 380 | 2 685 | 5 621 | 7 289 | 10 274 | 9 633 | 16 912 | 27 099 | 2 140 | 2 883 |
| Profit before tax | 305 | 23 | 112 | 947 | 2 083 | 3 040 | 22 705 | 1 376 | 2 669 | 5 476 | 7 239 | 10 024 | 9 481 | 16 714 | 26 841 | 1 778 | 2 430 |
| Tax | −0 | −0 | −0 | −0 | 12 | 25 | 63 | 60 | 57 | 68 | 98 | 115 | 71 | 115 | 190 | −0 | −0 |
| Net profit | 305 | 23 | 112 | 947 | 2 071 | 3 014 | 22 643 | 1 316 | 2 612 | 5 408 | 7 141 | 9 909 | 9 411 | 16 599 | 26 651 | 1 778 | 2 430 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 607 | 420 | 452 | 3 240 | 3 200 | 6 228 | 27 430 | 24 971 | 14 662 | 12 951 | 14 722 | 16 049 | 14 513 | 14 057 | 36 283 | 35 825 | 35 301 |
| Equity | 397 | 340 | 397 | 1 118 | 3 188 | 4 402 | 23 595 | 15 131 | 14 493 | 12 771 | 14 512 | 15 821 | 14 331 | 9 330 | 35 982 | 34 759 | 35 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 80 | 55 | 2 122 | 12 | 1 825 | 3 835 | 9 840 | 170 | 180 | 211 | 228 | 182 | 4 727 | 302 | 1 065 | 111 |
| Total debt | 210 | 80 | 55 | 2 122 | 12 | 1 825 | 3 835 | 9 840 | 170 | 180 | 211 | 228 | 182 | 4 727 | 302 | 1 065 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
GG Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Mathias Gjelsvik | Chief Executive Officer | 0 companies |
| Greta Gjelsvik | Deputy Member | 0 companies |
| Andre Gjelsvik | Board of Directors | 0 companies |
| Mari Gjelsvik | Board of Directors | 0 companies |