| Revenue | NOK 209,1M | +2% |
| EBITDA | NOK -7,9M | +47% |
| Net profit | NOK 10M | +207% |
| Total assets | NOK 200,5M | +11% |
| Equity | NOK 24,1M | +46% |
| Employees | 85 | — |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 633 | 221 182 | 179 589 | 193 301 | 185 848 | 188 275 | 195 010 | 246 629 | 237 773 | 216 797 | 223 305 | 250 563 | 205 211 | 209 069 |
| Staff expenses | −38 723 | −32 029 | −33 187 | −34 877 | −34 100 | −33 927 | −36 603 | −45 762 | −0 | −0 | −0 | −48 911 | −52 748 | −52 200 |
| EBITDA | 14 463 | 30 711 | 17 496 | 24 367 | 19 663 | 22 136 | 20 876 | 22 246 | 12 626 | 5 724 | −5 077 | 4 033 | −14 796 | −7 886 |
| Depreciation & amort. | −5 647 | −8 000 | −7 586 | −7 433 | −7 224 | −7 098 | −7 008 | −6 400 | −4 541 | −3 979 | −2 652 | −3 147 | −3 297 | −3 840 |
| EBIT | 8 816 | 22 711 | 9 909 | 16 934 | 12 439 | 15 039 | 13 869 | 15 846 | 8 085 | 1 745 | −7 729 | 886 | −18 093 | −11 726 |
| Net financials | −10 997 | −2 050 | 6 979 | 9 593 | 11 691 | 8 289 | −186 | 204 516 | 12 147 | 12 607 | 13 830 | 12 527 | 13 904 | −1 039 |
| Profit before tax | −2 180 | 20 660 | 16 889 | 26 527 | 24 130 | 23 327 | 13 682 | 220 362 | 20 233 | 14 352 | 6 101 | 13 413 | −4 189 | −12 765 |
| Tax | −1 125 | 4 984 | 2 113 | 4 117 | 3 289 | 3 767 | 3 392 | 3 759 | −0 | −0 | −0 | 2 951 | −926 | −2 745 |
| Net profit | −1 055 | 15 677 | 14 775 | 22 410 | 20 841 | 19 561 | 10 290 | 216 603 | 15 816 | 11 193 | 4 477 | 10 462 | 3 263 | 10 020 |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 008 | 174 359 | 141 829 | 145 048 | 126 727 | 136 994 | 150 783 | 334 206 | 360 450 | 368 032 | 368 294 | 435 707 | 181 061 | 200 541 |
| Equity | 31 463 | 59 186 | 59 794 | 60 203 | 43 044 | 53 504 | 62 733 | 264 945 | 283 005 | 281 989 | 262 306 | 19 758 | 16 495 | 24 135 |
| Long-term debt | −6 637 | −236 | 19 163 | 19 163 | 17 588 | 17 588 | 0 | 0 | 0 | 0 | 4 721 | 7 857 | 8 767 | 58 748 |
| Short-term debt | 73 921 | 78 378 | 62 812 | 65 682 | 66 095 | 65 901 | 88 050 | 69 261 | 77 445 | 86 043 | 101 267 | 408 093 | 155 800 | 117 658 |
| Total debt | 112 908 | 114 936 | 81 975 | 84 845 | 83 683 | 83 490 | 88 050 | 69 261 | 77 445 | 86 043 | 105 988 | 415 949 | 164 566 | 176 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2025 | — | — |
LA Deputy Member | Deputy Member | 2020 | — | — |
ZM Deputy Member | Deputy Member | 2025 | — | — |
GL Deputy Member | Deputy Member | 2025 | — | — |
SO Deputy Member | Deputy Member | 2020 | — | — |
KØ Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandza Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rossana Elisabeth Gines | Deputy Member | 0 companies |
| Luis Adolfo Gines | Deputy Member | 0 companies |
| Zuzana Mikula | Deputy Member | 0 companies |
| Geir Larsen | Deputy Member | 0 companies |
| Sondre Opperud Hansen | Deputy Member | 0 companies |
| Kamilla Øverby | Deputy Member | 0 companies |
| Sofie Elisabeth Oraug-Rygh | Board of Directors | 0 companies |
| Gezim Cimili | Board of Directors | 0 companies |
| Trond Henning Haug | Chairman | 0 companies |
| Jorunn Westmo D'Antoni | Board of Directors | 0 companies |
| Øyvind Berg | Board of Directors | 0 companies |