| Revenue | NOK 944K | +626% |
| EBITDA | NOK 798K | +1223% |
| Net profit | NOK -3,7M | -181% |
| Total assets | NOK 8,7M | -49% |
| Equity | NOK 4,9M | -58% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 126 | 825 | 780 | 1 000 | 400 | 88 | 90 | 0 | 63 | 69 | 109 | 0 | 0 | 236 | 130 | 944 |
| Staff expenses | −0 | −0 | −167 | −633 | −799 | −792 | −667 | −299 | −24 | −45 | −1 | −0 | −0 | −0 | −0 | −0 | −15 | −18 |
| EBITDA | 0 | −140 | −212 | −20 | −158 | 158 | −346 | −290 | −43 | −163 | −7 | 7 | −29 | −94 | −98 | 86 | −71 | 798 |
| Depreciation & amort. | −0 | −0 | −0 | −15 | −0 | −0 | −0 | −0 | −42 | −72 | −72 | −72 | −50 | −101 | −101 | −101 | −101 | −83 |
| EBIT | 0 | −140 | −213 | −35 | −158 | 158 | −346 | −290 | −85 | −235 | −79 | −65 | −80 | −194 | −198 | −15 | −172 | 715 |
| Net financials | 0 | 10 | 7 | 18 | 3 654 | 39 | 3 295 | 82 | 107 | 3 165 | 64 | 1 227 | 63 | 12 116 | 1 867 | 2 709 | 4 751 | −4 356 |
| Profit before tax | 0 | −130 | −206 | −17 | 3 497 | 197 | 2 949 | −207 | 22 | 2 930 | −15 | 1 162 | −17 | 11 921 | 1 669 | 2 694 | 4 580 | −3 641 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 70 |
| Net profit | 0 | −130 | −206 | −17 | 3 497 | 197 | 2 949 | −207 | 22 | 2 930 | −15 | 1 162 | −17 | 11 921 | 1 669 | 2 694 | 4 580 | −3 711 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 836 | 1 829 | 1 846 | 5 255 | 2 822 | 7 865 | 4 344 | 4 111 | 5 041 | 4 538 | 4 632 | 17 459 | 21 682 | 17 430 | 17 571 | 17 245 | 8 747 |
| Equity | — | 1 836 | 1 630 | 1 613 | 2 309 | 2 506 | 5 455 | 4 248 | 2 955 | 4 780 | 4 332 | 4 494 | 1 725 | 8 957 | 9 487 | 10 403 | 11 649 | 4 871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298 | 230 | 173 | 106 | 15 665 | 9 672 | 7 924 | 7 077 | 5 345 | 3 671 |
| Short-term debt | 0 | 0 | 199 | 233 | 2 946 | 316 | 2 410 | 97 | 858 | 30 | 33 | 32 | 69 | 3 053 | 19 | 91 | 251 | 205 |
| Total debt | 0 | 0 | 199 | 233 | 2 946 | 316 | 2 410 | 97 | 1 156 | 261 | 205 | 139 | 15 734 | 12 724 | 7 943 | 7 168 | 5 596 | 3 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Andersen | Deputy Member | 0 companies |
| Bo Vivike | Chairman | 0 companies |