| Revenue | NOK 5,3M | -19% |
| EBITDA | NOK 3,9M | -25% |
| Net profit | NOK 2M | -27% |
| Total assets | NOK 30,9M | -5% |
| Equity | NOK 24,1M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | 365 | 364 | 390 | 394 | 2 539 | 2 486 | 1 556 | 1 454 | 1 317 | 12 950 | 1 580 | 395 | 1 761 | 12 577 | 6 527 | 5 298 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 285 | 283 | 183 | 280 | 214 | 2 256 | 1 940 | 1 020 | 1 201 | 1 018 | 12 599 | 1 147 | 20 | 805 | 11 387 | 5 261 | 3 920 |
| Depreciation & amort. | −74 | −74 | −74 | −74 | −74 | −339 | −349 | −346 | −344 | −351 | −330 | −382 | −398 | −395 | −1 059 | −917 | −921 |
| EBIT | 210 | 209 | 108 | 205 | 140 | 1 916 | 1 590 | 674 | 857 | 666 | 12 269 | 764 | −377 | 409 | 10 328 | 4 344 | 3 000 |
| Net financials | 257 | 644 | 928 | 876 | 118 | −547 | −503 | −429 | −389 | −356 | −351 | −367 | −287 | −668 | −815 | −671 | −481 |
| Profit before tax | 468 | 853 | 1 037 | 1 081 | 257 | 1 369 | 1 087 | 245 | 467 | 311 | 11 918 | 397 | −665 | −258 | 9 513 | 3 674 | 2 519 |
| Tax | 21 | 245 | 286 | 315 | 31 | 378 | 291 | 68 | 118 | 76 | 2 649 | 87 | −146 | −57 | 2 093 | 985 | 553 |
| Net profit | 447 | 608 | 751 | 766 | 227 | 991 | 797 | 178 | 349 | 235 | 9 269 | 310 | −518 | −202 | 7 420 | 2 689 | 1 966 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 508 | 5 585 | 5 727 | 5 684 | 6 609 | 14 579 | 14 224 | 13 390 | 13 369 | 13 192 | 24 560 | 23 873 | 31 325 | 34 038 | 43 703 | 32 580 | 30 881 |
| Equity | 2 519 | 3 128 | 3 879 | 4 645 | 4 872 | 1 652 | 2 448 | 2 626 | 2 975 | 3 210 | 12 478 | 12 788 | 12 270 | 12 068 | 19 488 | 22 177 | 24 143 |
| Long-term debt | 2 804 | 2 118 | 1 486 | 0 | 469 | 13 300 | 11 154 | 10 645 | 10 236 | 9 804 | 11 382 | 10 561 | 9 766 | 21 228 | 20 474 | 8 848 | 5 482 |
| Short-term debt | 185 | 339 | 363 | 435 | 1 268 | −373 | 621 | 119 | 158 | 179 | 699 | 523 | 9 288 | 742 | 3 741 | 1 556 | 1 256 |
| Total debt | 2 988 | 2 457 | 1 848 | 1 039 | 1 737 | 12 927 | 11 775 | 10 764 | 10 394 | 9 983 | 12 081 | 11 085 | 19 055 | 21 970 | 24 215 | 10 404 | 6 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Deputy Member | Deputy Member | 2005 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Hjelmaas Lien | Deputy Member | 0 companies |
| Tord Erik Lien | Chief Executive Officer | 0 companies |